Loading...

Keywords Studios PLC
LSE:KWS

Watchlist Manager
Keywords Studios PLC Logo
Keywords Studios PLC
LSE:KWS
Watchlist
Price: 2 844 GBX +4.41% Market Closed
Updated: Mar 30, 2023

Relative Value

The Relative Value of one KWS stock under the Base Case scenario is 2 760.47 GBX. Compared to the current market price of 2 844 GBX, Keywords Studios PLC is Overvalued by 3%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

KWS Relative Value
Base Case
2 760.47 GBX
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

KWS Competitors Multiples
Keywords Studios PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Keywords Studios PLC
LSE:KWS
2.2B GBP 3.6 53.1 -20.7 -33.7
IE
Accenture PLC
NYSE:ACN
178B USD 2.8 25.7 14.6 17.8
IN
Tata Consultancy Services Ltd
NSE:TCS
11.5T INR 5.3 28.2 19.1 21
US
International Business Machines Corp
NYSE:IBM
117B USD 1.9 71.8 12.5 20.4
IL
Matrix IT Ltd
TASE:MTRX
395B ILS 84.6 1 171.4 585.8 799
IN
Infosys Ltd
NSE:INFY
5.8T INR 4.1 24.4 16.5 18.6
IN
HCL Technologies Ltd
NSE:HCLTECH
2.9T INR 3 20 12.8 15.7
FR
Capgemini SE
PAR:CAP
29.3B EUR 1.3 18.9 10.9 13.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
30.4B USD 1.6 13.3 8.1 9.6
JP
Fujitsu Ltd
TSE:6702
3.5T JPY 1 17.3 7.4 13.1
US
Gartner Inc
NYSE:IT
25.2B USD 4.6 31.2 19.9 23.2

See Also

Similar Stocks