Keywords Studios PLC
LSE:KWS

Watchlist Manager
Keywords Studios PLC Logo
Keywords Studios PLC
LSE:KWS
Watchlist
Price: 2 446 GBX Market Closed
Market Cap: 2.1B GBX
Have any thoughts about
Keywords Studios PLC?
Write Note

Relative Value

The Relative Value of one KWS stock under the Base Case scenario is 5 997.62 GBX. Compared to the current market price of 2 446 GBX, Keywords Studios PLC is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWS Relative Value
Base Case
5 997.62 GBX
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
42
Median 3Y
2.7
Median 5Y
3.5
Industry
2.4
Forward
0
vs History
vs Industry
5
Median 3Y
42.2
Median 5Y
56.9
Industry
22.8
Forward
0.2
vs History
74
vs Industry
29
Median 3Y
19.3
Median 5Y
21
Industry
17.1
vs History
57
vs Industry
30
Median 3Y
19.6
Median 5Y
19.6
Industry
21.4
vs History
74
vs Industry
32
Median 3Y
3.6
Median 5Y
4.3
Industry
2.9
vs History
15
vs Industry
6
Median 3Y
8.9
Median 5Y
-4
Industry
2.4
Forward
0.2
vs History
15
vs Industry
4
Median 3Y
23.4
Median 5Y
-10.4
Industry
4.9
vs History
15
vs Industry
5
Median 3Y
49.7
Median 5Y
-21.6
Industry
12.5
Forward
0.9
vs History
15
vs Industry
2
Median 3Y
88.6
Median 5Y
-35.2
Industry
16.1
Forward
1.2
vs History
19
vs Industry
4
Median 3Y
61.8
Median 5Y
-22.4
Industry
15.6
vs History
19
vs Industry
3
Median 3Y
94.5
Median 5Y
-28.8
Industry
18.8
vs History
15
vs Industry
6
Median 3Y
7.3
Median 5Y
-3.9
Industry
2.4

Multiples Across Competitors

KWS Competitors Multiples
Keywords Studios PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Keywords Studios PLC
LSE:KWS
2B GBP 2.6 -86.9 105.2 227.6
US
International Business Machines Corp
NYSE:IBM
268.8B USD 4.3 49.1 19.3 32.9
IE
Accenture PLC
NYSE:ACN
184.9B USD 2.8 24.1 14.4 17.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.4T INR 4.9 25.5 17.9 19.4
IN
Infosys Ltd
NSE:INFY
6.6T INR 4.1 24.8 16 18.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.7T INR 4 26.9 17.4 20.7
JP
Fujitsu Ltd
TSE:6702
5.9T JPY 1.7 27 13.6 21.9
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.5 10 21.3
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.8B USD 1.9 16 10 11.7
JP
NTT Data Group Corp
DUS:NT5
32.8B EUR 1.2 39 9.9 21
JP
NEC Corp
TSE:6701
5.3T JPY 1.6 28.5 12.8 21.5