First Time Loading...

Keywords Studios PLC
LSE:KWS

Watchlist Manager
Keywords Studios PLC Logo
Keywords Studios PLC
LSE:KWS
Watchlist
Price: 1 175 GBX 0.34% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one KWS stock under the Base Case scenario is 1 539.37 GBX. Compared to the current market price of 1 175 GBX, Keywords Studios PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWS Relative Value
Base Case
1 539.37 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
98
vs Industry
58
Median 3Y
3.6
Median 5Y
3.8
Industry
2.3
Forward
0
More Details
54.6
P/E
P/E
Price to Earnings
54.6
vs History
73
vs Industry
12
Median 3Y
60.6
Median 5Y
78.2
Industry
24.6
Forward
0.1
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
98
vs Industry
46
Median 3Y
22.4
Median 5Y
27
Industry
17.4
More Details
5.8
P/FCFE
P/FCFE
Price to FCFE
5.8
vs History
79
vs Industry
46
Median 3Y
29.6
Median 5Y
29.1
Industry
22
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
98
vs Industry
54
Median 3Y
4.4
Median 5Y
4.6
Industry
2.8
More Details
14.3
EV/S
EV/S
Enterprise Value to Sales
14.3
vs History
6
vs Industry
7
Median 3Y
-6.7
Median 5Y
-6.7
Industry
2.3
Forward
0.1
More Details
37.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
37.3
vs History
7
vs Industry
5
Median 3Y
-17.3
Median 5Y
-17.3
Industry
4.9
More Details
77
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
77
vs History
15
vs Industry
5
Median 3Y
-37.3
Median 5Y
-37.3
Industry
13.4
Forward
0.6
More Details
150.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
150.8
vs History
15
vs Industry
3
Median 3Y
-59.1
Median 5Y
-59.1
Industry
17
Forward
0.8
More Details
101
EV/OCF
EV/OCF
Enterprise Value to OCF
101
vs History
15
vs Industry
5
Median 3Y
-31.5
Median 5Y
-38.3
Industry
15.8
More Details
145.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
145.4
vs History
15
vs Industry
4
Median 3Y
-39.4
Median 5Y
-61.4
Industry
18.8
More Details
12.1
EV/IC
EV/IC
Enterprise Value to IC
12.1
vs History
15
vs Industry
8
Median 3Y
-5.5
Median 5Y
-5.5
Industry
2.4
More Details

Multiples Across Competitors

KWS Competitors Multiples
Keywords Studios PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Keywords Studios PLC
LSE:KWS
931.6m GBP 1.4 54.6 77 150.8
IE
Accenture PLC
NYSE:ACN
198B USD 3.1 28.2 15.7 19.4
IN
Tata Consultancy Services Ltd
NSE:TCS
13.8T INR 5.8 30.8 21.4 23.3
US
International Business Machines Corp
NYSE:IBM
165.5B USD 2.7 22.1 15 22.3
IN
Infosys Ltd
NSE:INFY
5.8T INR 3.8 23.9 15.4 17.6
IN
HCL Technologies Ltd
NSE:HCLTECH
3.9T INR 3.6 25 15.6 18.8
FR
Capgemini SE
PAR:CAP
34.5B EUR 1.5 20.7 11.1 14.1
US
Gartner Inc
NYSE:IT
35B USD 5.9 39.6 27.3 31.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
33.4B USD 1.7 15.7 10.8 10.8
JP
Fujitsu Ltd
TSE:6702
4.6T JPY 1.2 35.9 11.2 20.6
IN
Wipro Ltd
NSE:WIPRO
2.4T INR 2.6 20.9 12.5 15.5

See Also

Summary
KWS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KWS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KWS stock valuation using valuation multiples.
Wall Street Estimates
KWS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KWS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.