Keywords Studios PLC
LSE:KWS

Watchlist Manager
Keywords Studios PLC Logo
Keywords Studios PLC
LSE:KWS
Watchlist
Price: 2 446 GBX Market Closed
Market Cap: 2.1B GBX

Intrinsic Value

The intrinsic value of one KWS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 446 GBX, Keywords Studios PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KWS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Keywords Studios PLC

Intrinsic Value History
Dive into the past to invest in the future

KWS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if KWS is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KWS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KWS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Keywords Studios PLC.

Explain Valuation
Compare KWS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KWS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keywords Studios PLC

Current Assets 248.1m
Cash & Short-Term Investments 29.9m
Receivables 200.3m
Other Current Assets 17.9m
Non-Current Assets 821.2m
Long-Term Investments 187k
PP&E 99.1m
Intangibles 681.7m
Other Non-Current Assets 40.2m
Current Liabilities 227.3m
Accounts Payable 15.5m
Accrued Liabilities 117.9m
Other Current Liabilities 93.9m
Non-Current Liabilities 203.1m
Long-Term Debt 165.8m
Other Non-Current Liabilities 37.3m
Efficiency

Free Cash Flow Analysis
Keywords Studios PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Keywords Studios PLC

Revenue
869.8m EUR
Cost of Revenue
-551.4m EUR
Gross Profit
318.4m EUR
Operating Expenses
-248.7m EUR
Operating Income
69.7m EUR
Other Expenses
-96m EUR
Net Income
-26.3m EUR
Fundamental Scores

KWS Profitability Score
Profitability Due Diligence

Keywords Studios PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
Positive ROIC
hidden
Profitability
Score

Keywords Studios PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KWS Solvency Score
Solvency Due Diligence

Keywords Studios PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Keywords Studios PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KWS Price Targets Summary
Keywords Studios PLC

There are no price targets for KWS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KWS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KWS stock?

The intrinsic value of one KWS stock under the Base Case scenario is hidden GBX.

Is KWS stock undervalued or overvalued?

Compared to the current market price of 2 446 GBX, Keywords Studios PLC is hidden .

Back to Top