Likewise Group PLC
LSE:LIKE
Income Statement
Earnings Waterfall
Likewise Group PLC
Income Statement
Likewise Group PLC
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
1
|
0
|
2
|
0
|
|
| Revenue |
140
N/A
|
144
+3%
|
150
+4%
|
157
+5%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(97)
|
(100)
|
(104)
|
(109)
|
|
| Gross Profit |
42
N/A
|
44
+5%
|
46
+4%
|
48
+5%
|
|
| Operating Income | |||||
| Operating Expenses |
(41)
|
(42)
|
(44)
|
(46)
|
|
| Selling, General & Administrative |
(41)
|
(42)
|
(44)
|
(46)
|
|
| Operating Income |
1
N/A
|
2
+28%
|
2
-2%
|
2
+32%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+92%
|
0
-93%
|
1
+2 145%
|
|
| Net Income | |||||
| Tax Provision |
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
1
N/A
|
1
+19%
|
1
-23%
|
1
+72%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
|