First Time Loading...
L

Likewise Group PLC
LSE:LIKE

Watchlist Manager
Likewise Group PLC
LSE:LIKE
Watchlist
Price: 16.5 GBX -1.79% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Likewise Group Plc engages in distribution of floorcoverings and matting. [ Read More ]

The intrinsic value of one LIKE stock under the Base Case scenario is 48.34 GBX. Compared to the current market price of 16.5 GBX, Likewise Group PLC is Undervalued by 66%.

Key Points:
LIKE Intrinsic Value
Base Case
48.34 GBX
Undervaluation 66%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Likewise Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LIKE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Likewise Group PLC

Provide an overview of the primary business activities
of Likewise Group PLC.

What unique competitive advantages
does Likewise Group PLC hold over its rivals?

What risks and challenges
does Likewise Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Likewise Group PLC.

Provide P/S
for Likewise Group PLC.

Provide P/E
for Likewise Group PLC.

Provide P/OCF
for Likewise Group PLC.

Provide P/FCFE
for Likewise Group PLC.

Provide P/B
for Likewise Group PLC.

Provide EV/S
for Likewise Group PLC.

Provide EV/GP
for Likewise Group PLC.

Provide EV/EBITDA
for Likewise Group PLC.

Provide EV/EBIT
for Likewise Group PLC.

Provide EV/OCF
for Likewise Group PLC.

Provide EV/FCFF
for Likewise Group PLC.

Provide EV/IC
for Likewise Group PLC.

Show me price targets
for Likewise Group PLC made by professional analysts.

What are the Revenue projections
for Likewise Group PLC?

How accurate were the past Revenue estimates
for Likewise Group PLC?

What are the Net Income projections
for Likewise Group PLC?

How accurate were the past Net Income estimates
for Likewise Group PLC?

What are the EPS projections
for Likewise Group PLC?

How accurate were the past EPS estimates
for Likewise Group PLC?

What are the EBIT projections
for Likewise Group PLC?

How accurate were the past EBIT estimates
for Likewise Group PLC?

Compare the revenue forecasts
for Likewise Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Likewise Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Likewise Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Likewise Group PLC compared to its peers.

Compare the P/E ratios
of Likewise Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Likewise Group PLC with its peers.

Analyze the financial leverage
of Likewise Group PLC compared to its main competitors.

Show all profitability ratios
for Likewise Group PLC.

Provide ROE
for Likewise Group PLC.

Provide ROA
for Likewise Group PLC.

Provide ROIC
for Likewise Group PLC.

Provide ROCE
for Likewise Group PLC.

Provide Gross Margin
for Likewise Group PLC.

Provide Operating Margin
for Likewise Group PLC.

Provide Net Margin
for Likewise Group PLC.

Provide FCF Margin
for Likewise Group PLC.

Show all solvency ratios
for Likewise Group PLC.

Provide D/E Ratio
for Likewise Group PLC.

Provide D/A Ratio
for Likewise Group PLC.

Provide Interest Coverage Ratio
for Likewise Group PLC.

Provide Altman Z-Score Ratio
for Likewise Group PLC.

Provide Quick Ratio
for Likewise Group PLC.

Provide Current Ratio
for Likewise Group PLC.

Provide Cash Ratio
for Likewise Group PLC.

What is the historical Revenue growth
over the last 5 years for Likewise Group PLC?

What is the historical Net Income growth
over the last 5 years for Likewise Group PLC?

What is the current Free Cash Flow
of Likewise Group PLC?

Financials

Balance Sheet Decomposition
Likewise Group PLC

Current Assets 39.9m
Cash & Short-Term Investments 5.9m
Receivables 15.6m
Other Current Assets 18.4m
Non-Current Assets 57.1m
PP&E 47.3m
Intangibles 9.8m
Current Liabilities 30.8m
Accounts Payable 23m
Other Current Liabilities 7.8m
Non-Current Liabilities 27.1m
Long-Term Debt 20.2m
Other Non-Current Liabilities 6.9m
Efficiency

Earnings Waterfall
Likewise Group PLC

Revenue
123.6m GBP
Cost of Revenue
-87.2m GBP
Gross Profit
36.5m GBP
Operating Expenses
-36.2m GBP
Operating Income
223.9k GBP
Other Expenses
-1.1m GBP
Net Income
-836.3k GBP

Free Cash Flow Analysis
Likewise Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

LIKE Profitability Score
Profitability Due Diligence

Likewise Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Low ROIC
42/100
Profitability
Score

Likewise Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

LIKE Solvency Score
Solvency Due Diligence

Likewise Group PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
38/100
Solvency
Score

Likewise Group PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIKE Price Targets Summary
Likewise Group PLC

Wall Street analysts forecast LIKE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIKE is 30.6 GBX with a low forecast of 30.3 GBX and a high forecast of 31.5 GBX.

Lowest
Price Target
30.3 GBX
84% Upside
Average
Price Target
30.6 GBX
85% Upside
Highest
Price Target
31.5 GBX
91% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LIKE Price
Likewise Group PLC

1M 1M
-12%
6M 6M
+2%
1Y 1Y
-30%
3Y 3Y
-43%
5Y 5Y
-43%
10Y 10Y
-43%
Annual Price Range
16.5
52w Low
14.75
52w High
26.5
Price Metrics
Average Annual Return -2.16%
Standard Deviation of Annual Returns 90.81%
Max Drawdown -70%
Shares Statistics
Market Capitalization 40.2m GBX
Shares Outstanding 245 008 000
Percentage of Shares Shorted
N/A

LIKE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Likewise Group PLC

Country

United Kingdom

Industry

N/A

Market Cap

40.2m GBP

Dividend Yield

1.79%

Description

Likewise Group Plc engages in distribution of floorcoverings and matting. The company is headquartered in Bromsgrove, Worcestershire and currently employs 231 full-time employees. The company went IPO on 2021-08-18. The Company’s products offerings include carpet, commercial, laminate, mats and runners, domestic vinyl, artificial grass, underlay, luxury vinyl tile (LVT) and other. Its brands include Likewise Matting, Likewise Trading, Likewise Floors, Likewise Scotland, Likewise North East, Likewise South East, Likewise Midlands, A&A, Dandy, Factory Flooring, H&V Carpets, Lewis Abbott and Marquee Floors. The firm operates from two national distribution hubs in Sudbury and Morley, a regional distribution center in Manchester and three smaller logistics centers in Glasgow, Newcastle and Peckham, as well as the operations of H&V BVBA in Belgium.

Contact

WORCESTERSHIRE
Bromsgrove
Unit 6 Topaz Business Park, Birmingham Road
+441527314000.0
https://www.likewiseplc.com/

IPO

2021-08-18

Employees

231

Officers

CEO & Director
Mr. Anthony John Brewer
CFO, Company Secretary & Director
Mr. Roy Povey
Member of Executive Board
Mr. A. R. Judge
Group Financial Controller
Mr. Ian Robertson CA, CCMI, FCMI
Financial Controller
Simon Hobson

See Also

Discover More
What is the Intrinsic Value of one LIKE stock?

The intrinsic value of one LIKE stock under the Base Case scenario is 48.34 GBX.

Is LIKE stock undervalued or overvalued?

Compared to the current market price of 16.5 GBX, Likewise Group PLC is Undervalued by 66%.