L

Likewise Group PLC
LSE:LIKE

Watchlist Manager
Likewise Group PLC
LSE:LIKE
Watchlist
Price: 22 GBX Market Closed
Market Cap: 55.1m GBX

Intrinsic Value

The intrinsic value of one LIKE stock under the Base Case scenario is hidden GBX. Compared to the current market price of 22 GBX, Likewise Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIKE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Likewise Group PLC

Intrinsic Value History
Dive into the past to invest in the future

LIKE looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if LIKE is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about LIKE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LIKE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Likewise Group PLC.

Explain Valuation
Compare LIKE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LIKE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Likewise Group PLC

Balance Sheet Decomposition
Likewise Group PLC

Current Assets 47.3m
Cash & Short-Term Investments 3m
Receivables 21.6m
Other Current Assets 22.8m
Non-Current Assets 59.7m
PP&E 50m
Intangibles 9.2m
Other Non-Current Assets 450k
Current Liabilities 45.8m
Accounts Payable 32.8m
Other Current Liabilities 13m
Non-Current Liabilities 21.3m
Long-Term Debt 20m
Other Non-Current Liabilities 1.3m
Efficiency

Free Cash Flow Analysis
Likewise Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Likewise Group PLC

Revenue
157m GBP
Cost of Revenue
-108.6m GBP
Gross Profit
48.4m GBP
Operating Expenses
-46m GBP
Operating Income
2.5m GBP
Other Expenses
-1.1m GBP
Net Income
1.3m GBP
Fundamental Scores

LIKE Profitability Score
Profitability Due Diligence

Likewise Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low ROIC
hidden
Profitability
Score

Likewise Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

LIKE Solvency Score
Solvency Due Diligence

Likewise Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Likewise Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIKE Price Targets Summary
Likewise Group PLC

There are no price targets for LIKE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIKE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LIKE stock?

The intrinsic value of one LIKE stock under the Base Case scenario is hidden GBX.

Is LIKE stock undervalued or overvalued?

Compared to the current market price of 22 GBX, Likewise Group PLC is hidden .

Back to Top