L

Likewise Group PLC
LSE:LIKE

Watchlist Manager
Likewise Group PLC
LSE:LIKE
Watchlist
Price: 25 GBX 8.7% Market Closed
Market Cap: 62.7m GBX

Relative Value

The Relative Value of one LIKE stock under the Base Case scenario is hidden GBX. Compared to the current market price of 25 GBX, Likewise Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIKE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
76
Median 3Y
0.3
Median 5Y
0
Industry
2.1
Forward
0.4
vs History
25
vs Industry
8
Median 3Y
43.3
Median 5Y
0
Industry
18.5
Forward
27.2
vs History
18
vs Industry
21
Median 3Y
6
Median 5Y
0
Industry
11.2
vs History
vs Industry
20
Median 3Y
-88.5
Median 5Y
0
Industry
14.3
vs History
9
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
vs History
12
vs Industry
73
Median 3Y
0.4
Median 5Y
0
Industry
3.2
Forward
0.5
vs History
14
vs Industry
67
Median 3Y
1.3
Median 5Y
0
Industry
6.9
vs History
23
vs Industry
20
Median 3Y
8.5
Median 5Y
0
Industry
11.1
Forward
7.8
vs History
36
vs Industry
7
Median 3Y
30.4
Median 5Y
0
Industry
13.4
Forward
17
vs History
38
vs Industry
19
Median 3Y
7.8
Median 5Y
0
Industry
11.3
vs History
23
vs Industry
17
Median 3Y
10.9
Median 5Y
0
Industry
12.1
vs History
23
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

LIKE Competitors Multiples
Likewise Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Likewise Group PLC
LSE:LIKE
61.9m GBP 0.4 46.4 9.6 32.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
168.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.3B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.3B USD 24.3 132.6 158 167.6
CH
Galderma Group AG
SIX:GALD
39.2B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
42.1B USD 18.7 -2 482.8 -1 241.2 -563
US
Coupang Inc
F:788
35.2B EUR 1.2 105.1 28 46
US
CoreWeave Inc
NASDAQ:CRWV
39.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
590.2T IDR 49.2 -135.9 2 858.8 2 858.8
P/S Multiple
Revenue Growth P/S to Growth
UK
L
Likewise Group PLC
LSE:LIKE
Average P/S: 74.2
0.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.3
44%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Symbotic Inc
NASDAQ:SYM
18.7
22%
0.9
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.2
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
L
Likewise Group PLC
LSE:LIKE
Average P/E: 1 076.2
46.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
R
Reddit Inc
NYSE:RDDT
132.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 482.8 N/A N/A
US
Coupang Inc
F:788
105.1
118%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -135.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
L
Likewise Group PLC
LSE:LIKE
Average EV/EBITDA: 1 294.3
9.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
158
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 241.2 N/A N/A
US
Coupang Inc
F:788
28
56%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 858.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
L
Likewise Group PLC
LSE:LIKE
Average EV/EBIT: 1 328.3
32.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -563 N/A N/A
US
Coupang Inc
F:788
46
77%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 858.8
N/A N/A