Liontrust Asset Management PLC
LSE:LIO
Balance Sheet
Balance Sheet Decomposition
Liontrust Asset Management PLC
Current Assets | 301.3m |
Cash & Short-Term Investments | 106.6m |
Receivables | 185.3m |
Other Current Assets | 9.4m |
Non-Current Assets | 94.9m |
PP&E | 2.6m |
Intangibles | 92.3m |
Current Liabilities | 201.1m |
Accounts Payable | 199.9m |
Other Current Liabilities | 1.2m |
Non-Current Liabilities | 15.1m |
Long-Term Debt | 1.7m |
Other Non-Current Liabilities | 13.4m |
Balance Sheet
Liontrust Asset Management PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
16
|
19
|
17
|
31
|
36
|
40
|
72
|
121
|
121
|
|
Cash Equivalents |
15
|
16
|
19
|
17
|
31
|
36
|
40
|
72
|
121
|
121
|
|
Short-Term Investments |
1
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
4
|
10
|
|
Total Receivables |
30
|
31
|
34
|
66
|
77
|
90
|
172
|
287
|
231
|
233
|
|
Accounts Receivables |
30
|
31
|
34
|
66
|
77
|
90
|
172
|
287
|
231
|
233
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
2
|
2
|
2
|
5
|
4
|
3
|
5
|
9
|
|
Total Current Assets |
47
|
49
|
55
|
86
|
112
|
134
|
219
|
364
|
361
|
373
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
5
|
4
|
3
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
5
|
4
|
3
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
7
|
11
|
|
Intangible Assets |
7
|
5
|
3
|
4
|
14
|
12
|
38
|
85
|
75
|
91
|
|
Goodwill |
0
|
0
|
0
|
0
|
12
|
12
|
20
|
28
|
28
|
39
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
12
|
12
|
20
|
28
|
28
|
39
|
|
Total Assets |
56
N/A
|
55
-1%
|
58
+5%
|
91
+56%
|
138
+51%
|
158
+15%
|
284
+80%
|
482
+70%
|
467
-3%
|
505
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
30
|
24
|
22
|
53
|
65
|
81
|
161
|
256
|
202
|
212
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
19
|
18
|
36
|
50
|
38
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
|
Other Current Liabilities |
6
|
7
|
10
|
11
|
19
|
1
|
3
|
8
|
11
|
9
|
|
Total Current Liabilities |
35
|
32
|
32
|
64
|
85
|
101
|
183
|
301
|
263
|
261
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
3
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
5
|
13
|
17
|
21
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
35
N/A
|
32
-10%
|
32
+2%
|
65
+101%
|
89
+38%
|
102
+15%
|
194
+89%
|
318
+64%
|
283
-11%
|
284
+1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
15
|
11
|
9
|
29
|
32
|
39
|
38
|
104
|
129
|
121
|
|
Additional Paid In Capital |
18
|
18
|
18
|
0
|
16
|
20
|
57
|
64
|
64
|
113
|
|
Other Equity |
12
|
6
|
0
|
3
|
0
|
3
|
6
|
6
|
10
|
14
|
|
Total Equity |
21
N/A
|
24
+14%
|
26
+10%
|
27
+1%
|
48
+82%
|
56
+15%
|
90
+62%
|
163
+81%
|
184
+13%
|
221
+20%
|
|
Total Liabilities & Equity |
56
N/A
|
55
-1%
|
58
+5%
|
91
+56%
|
138
+51%
|
158
+15%
|
284
+80%
|
482
+70%
|
467
-3%
|
505
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
43
|
45
|
45
|
45
|
50
|
51
|
56
|
61
|
61
|
65
|