London Security PLC
LSE:LSC

Watchlist Manager
London Security PLC Logo
London Security PLC
LSE:LSC
Watchlist
Price: 2 850 GBX
Market Cap: £349.4m

Relative Value

The Relative Value of one LSC stock under the Base Case scenario is 1 674.97 GBX. Compared to the current market price of 2 850 GBX, London Security PLC is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSC Relative Value
Base Case
1 674.97 GBX
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LSC Competitors Multiples
London Security PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
London Security PLC
LSE:LSC
349.4m GBP 1.5 16.8 10.9 10.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.8B USD 5.8 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
890.4B SEK 5.2 32.2 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.9T JPY 3.1 60.1 27.4 40.6
US
Barnes Group Inc
NYSE:B
88B USD 6.1 24.8 10.6 13.6
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 24.7 18.2 19.9
SE
Sandvik AB
STO:SAND
433.1B SEK 3.6 29.3 16.5 22.6
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.7 18.7 23.4
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.2 23.4 29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
London Security PLC
LSE:LSC
Average EV/EBITDA: 15 637.2
10.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.4
19%
1.4
US
Barnes Group Inc
NYSE:B
10.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16.5
6%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.4
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
London Security PLC
LSE:LSC
Average EV/EBIT: 19 128
10.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
40.6
N/A N/A
US
Barnes Group Inc
NYSE:B
13.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
SE
Sandvik AB
STO:SAND
22.6
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.9
N/A N/A