MARUWA Co Ltd banner

DCF Value

The DCF Value for MARUWA Co Ltd (MAW) under the Base Case is 53 418.19 JPY. Compared with the current market price of 38 350 JPY, the stock appears Undervalued by 28% .

Key assumptions
MAW DCF Value
Base Case
¥53 418.19
Undervaluation 28%
DCF Value
Price ¥38 350
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time