MobilityOne Ltd
LSE:MBO
Cash Flow Statement
Cash Flow Statement
MobilityOne Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(0)
|
2
|
3
|
2
|
2
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
0
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
0
|
2
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
1
N/A
|
2
+186%
|
2
-20%
|
(1)
N/A
|
(1)
-139%
|
(0)
+73%
|
(0)
-11%
|
(0)
+57%
|
(0)
-176%
|
1
N/A
|
1
+87%
|
1
-3%
|
1
-21%
|
(0)
N/A
|
0
N/A
|
2
+1 205%
|
0
-87%
|
(1)
N/A
|
(0)
+74%
|
1
N/A
|
1
+56%
|
1
-25%
|
2
+78%
|
1
-22%
|
2
+37%
|
1
-62%
|
1
+38%
|
(1)
N/A
|
2
N/A
|
(1)
N/A
|
(1)
-77%
|
(1)
-36%
|
0
N/A
|
(1)
N/A
|
(2)
-132%
|
(1)
+44%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+5%
|
(0)
+65%
|
(0)
+19%
|
(0)
+71%
|
0
N/A
|
0
-58%
|
(0)
N/A
|
(0)
-60%
|
(1)
-25%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
+44%
|
(0)
-621%
|
(0)
-14%
|
(0)
+73%
|
(0)
+46%
|
(0)
+60%
|
(0)
-413%
|
(0)
-255%
|
(1)
-49%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+39%
|
(1)
-252%
|
0
N/A
|
(0)
N/A
|
(0)
+64%
|
(0)
-535%
|
(0)
-4%
|
(1)
-86%
|
(0)
+35%
|
(0)
+83%
|
(0)
-19%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(2)
|
(0)
|
1
|
1
|
1
|
(1)
|
0
|
1
|
0
|
1
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
(1)
|
0
|
1
|
2
|
0
|
2
|
3
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
(0)
N/A
|
(1)
-193%
|
0
N/A
|
1
+429%
|
1
-12%
|
1
+3%
|
1
+43%
|
0
-63%
|
1
+125%
|
(0)
N/A
|
(2)
-850%
|
(0)
+75%
|
1
N/A
|
1
+91%
|
1
-27%
|
(1)
N/A
|
0
N/A
|
1
+106%
|
0
-57%
|
1
+194%
|
(0)
N/A
|
0
N/A
|
0
+715%
|
(1)
N/A
|
(1)
-7%
|
(0)
+43%
|
(2)
-244%
|
(0)
+77%
|
(1)
-317%
|
0
N/A
|
1
+314%
|
1
-41%
|
0
-87%
|
3
+2 495%
|
2
-2%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
+4%
|
0
N/A
|
0
+143%
|
(0)
N/A
|
0
N/A
|
0
+3 200%
|
0
+42%
|
(0)
N/A
|
0
N/A
|
0
+325%
|
(1)
N/A
|
0
N/A
|
1
+171%
|
0
-76%
|
0
-17%
|
1
+154%
|
1
+43%
|
(0)
N/A
|
(0)
+28%
|
1
N/A
|
1
-40%
|
1
-5%
|
2
+127%
|
0
-82%
|
1
+195%
|
(0)
N/A
|
(1)
-26 871%
|
(1)
+11%
|
0
N/A
|
0
-18%
|
0
+72%
|
(2)
N/A
|
(1)
+54%
|
2
N/A
|
0
-73%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
0
N/A
|
2
+18 700%
|
2
-19%
|
(1)
N/A
|
(1)
-126%
|
(0)
+71%
|
(0)
-13%
|
(0)
+49%
|
(1)
-139%
|
1
N/A
|
1
+84%
|
1
-7%
|
1
-18%
|
(1)
N/A
|
(0)
+63%
|
2
N/A
|
0
-90%
|
(1)
N/A
|
(0)
+63%
|
0
N/A
|
0
+172%
|
0
-99%
|
1
+23 030%
|
1
+19%
|
2
+40%
|
0
-70%
|
1
+56%
|
(1)
N/A
|
2
N/A
|
(1)
N/A
|
(1)
-53%
|
(1)
-6%
|
0
N/A
|
(1)
N/A
|
(2)
-121%
|
(1)
+44%
|
|