Mind Gym PLC
LSE:MIND
Balance Sheet
Balance Sheet Decomposition
Mind Gym PLC
Mind Gym PLC
Balance Sheet
Mind Gym PLC
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
4
|
6
|
8
|
16
|
17
|
10
|
8
|
1
|
1
|
|
| Cash |
3
|
4
|
6
|
8
|
16
|
17
|
10
|
8
|
1
|
1
|
|
| Total Receivables |
6
|
7
|
8
|
13
|
9
|
10
|
9
|
9
|
7
|
6
|
|
| Accounts Receivables |
5
|
7
|
8
|
12
|
9
|
10
|
9
|
8
|
7
|
6
|
|
| Other Receivables |
1
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
10
|
14
|
18
|
22
|
26
|
28
|
21
|
18
|
10
|
7
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
4
|
3
|
3
|
4
|
2
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
4
|
3
|
3
|
4
|
2
|
1
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
6
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
8
|
12
|
8
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
1
|
0
|
0
|
3
|
3
|
2
|
0
|
|
| Total Assets |
11
N/A
|
14
+32%
|
20
+41%
|
23
+17%
|
31
+34%
|
35
+11%
|
35
+0%
|
37
+8%
|
22
-40%
|
12
-45%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
2
|
3
|
1
|
1
|
10
|
1
|
|
| Accrued Liabilities |
5
|
5
|
6
|
4
|
4
|
6
|
6
|
5
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
2
|
2
|
1
|
3
|
3
|
5
|
5
|
5
|
3
|
3
|
|
| Total Current Liabilities |
8
|
8
|
8
|
10
|
10
|
15
|
14
|
13
|
10
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
2
|
1
|
1
|
|
| Total Liabilities |
8
N/A
|
8
+5%
|
8
-2%
|
10
+24%
|
14
+40%
|
17
+25%
|
15
-12%
|
15
-3%
|
11
-28%
|
9
-16%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
6
|
12
|
14
|
17
|
17
|
19
|
23
|
12
|
3
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
6
+96%
|
12
+97%
|
14
+12%
|
18
+29%
|
17
-1%
|
20
+12%
|
23
+16%
|
12
-48%
|
4
-70%
|
|
| Total Liabilities & Equity |
11
N/A
|
14
+32%
|
20
+41%
|
23
+17%
|
31
+34%
|
35
+11%
|
35
+0%
|
37
+8%
|
22
-40%
|
12
-45%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
99
|
99
|
99
|
99
|
99
|
100
|
100
|
100
|
100
|
100
|
|