First Time Loading...

Mirriad Advertising PLC
LSE:MIRI

Watchlist Manager
Mirriad Advertising PLC Logo
Mirriad Advertising PLC
LSE:MIRI
Watchlist
Price: 1.226 GBX -3.84% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

12.7m
-14%
Assets
Growth Rates:
1 Year
-40%
3 Years
-26%
5 Years
-
7 Years
-
10 Years
-
2.4m
-33%
Liabilities
Growth Rates:
1 Year
-22%
3 Years
-13%
5 Years
-
7 Years
-
10 Years
-
10.3m
-8%
Equity
Growth Rates:
1 Year
-43%
3 Years
-28%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Mirriad Advertising PLC

12.7m
Assets
2.4m
Liabilities
12.7m
Assets
2.4m
Liabilities
Current Assets 12.1m
Cash & Short-Term Investments 9.8m
Receivables 2.3m
Non-Current Assets 567.4k
PP&E 380.6k
Other Non-Current Assets 186.8k
Current Liabilities 2.3m
Accounts Payable 2m
Other Current Liabilities 319.2k
Non-Current Liabilities 110.1k
Long-Term Debt 110.1k

Balance Sheet
Mirriad Advertising PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
6
10
26
15
19
35
25
11
Cash Equivalents
6
10
26
15
19
35
25
11
Total Receivables
1
1
1
1
1
2
2
2
Accounts Receivables
1
1
1
1
1
1
1
1
Other Receivables
0
0
0
0
0
0
2
1
Other Current Assets
0
0
0
0
0
0
1
0
Total Current Assets
6
11
28
16
20
37
28
14
PP&E Net
0
0
0
0
1
1
1
1
PP&E Gross
0
0
0
0
0
0
1
1
Accumulated Depreciation
0
0
0
0
0
0
2
2
Intangible Assets
2
2
2
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
Total Assets
8
N/A
13
+55%
30
+131%
17
-42%
21
+24%
38
+77%
28
-25%
15
-48%
Liabilities
Accounts Payable
1
1
2
2
1
2
0
1
Accrued Liabilities
0
0
0
0
0
0
2
2
Short-Term Debt
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
Other Current Liabilities
0
0
0
0
0
0
0
0
Total Current Liabilities
1
1
2
2
2
2
3
3
Long-Term Debt
0
0
0
0
0
0
0
0
Total Liabilities
1
N/A
1
+37%
2
+163%
2
-19%
2
+28%
3
+19%
4
+39%
4
+4%
Equity
Common Stock
0
0
0
0
0
0
0
0
Retained Earnings
3
10
4
10
22
30
41
55
Additional Paid In Capital
11
22
24
26
41
66
66
66
Total Equity
8
N/A
12
+57%
28
+129%
16
-44%
19
+23%
35
+84%
25
-29%
11
-55%
Total Liabilities & Equity
8
N/A
13
+55%
30
+131%
17
-42%
21
+24%
38
+77%
28
-25%
15
-48%
Shares Outstanding
Common Shares Outstanding
107
107
107
110
214
279
279
279

See Also

Summary
MIRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MIRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MIRI stock valuation using valuation multiples.
Wall Street Estimates
MIRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MIRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.