M
musicMagpie PLC
LSE:MMAG
musicMagpie PLC
LSE:MMAG
Price:
0.675
GBX
2.27%
Market Closed
Market Cap:
£9.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
musicMagpie PLC
LSE:MMAG
|
UK |
|
Ninestar Corp
SZSE:002180
|
CN |
|
N
|
Net Lease Office Properties
NYSE:NLOP
|
US |
|
H
|
Hunan Gold Corp Ltd
SZSE:002155
|
CN |
|
Sanford Ltd
NZX:SAN
|
NZ |
|
Proya Cosmetics Co Ltd
SSE:603605
|
CN |
|
Zhengzhou Coal Mining Machinery Group Co Ltd
HKEX:564
|
CN |
|
A
|
Atmus Filtration Technologies Inc
NYSE:ATMU
|
US |
|
Enprise Group Ltd
NZX:ENS
|
NZ |
Income Statement
Earnings Waterfall
musicMagpie PLC
musicMagpie PLC
Income Statement
musicMagpie PLC
musicMagpie PLC
Currency: GBP
| Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | May-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
146
N/A
|
144
-1%
|
145
+1%
|
136
-6%
|
137
+1%
|
128
-6%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(101)
|
(104)
|
(107)
|
(98)
|
(99)
|
(93)
|
|
| Gross Profit |
44
N/A
|
40
-11%
|
38
-4%
|
38
-2%
|
38
+1%
|
35
-7%
|
|
| Operating Income | |||||||
| Operating Expenses |
(36)
|
(36)
|
(38)
|
(40)
|
(40)
|
(37)
|
|
| Other Operating Expenses |
(36)
|
(36)
|
(38)
|
(40)
|
(40)
|
(37)
|
|
| Operating Income |
8
N/A
|
3
-60%
|
(0)
N/A
|
(2)
-504%
|
(2)
-16%
|
(2)
+11%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(1)
|
1
|
(1)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
(22)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
|
| Total Other Income |
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
2
N/A
|
(1)
N/A
|
(4)
-149%
|
(7)
-86%
|
(7)
+3%
|
|
| Net Income | |||||||
| Tax Provision |
3
|
0
|
(3)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(12)
|
2
|
(5)
|
(4)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(12)
N/A
|
2
N/A
|
(5)
N/A
|
(4)
+7%
|
(7)
-55%
|
(7)
-1%
|
|
| EPS (Diluted) |
-0.13
N/A
|
0.03
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.07
-75%
|
-0.07
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
