First Time Loading...
m

musicMagpie PLC
LSE:MMAG

Watchlist Manager
musicMagpie PLC
LSE:MMAG
Watchlist
Price: 6.5 GBX Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one MMAG stock under the Base Case scenario is 46.99 GBX. Compared to the current market price of 6.5 GBX, musicMagpie PLC is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMAG Relative Value
Base Case
46.99 GBX
Undervaluation 86%
Relative Value
Price
m
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
16.4
Forward
-7.8
vs History
74
vs Industry
71
Median 3Y
3.5
Median 5Y
3.5
Industry
8
vs History
43
vs Industry
43
Median 3Y
-2.8
Median 5Y
-2.8
Industry
15.7
vs History
89
vs Industry
74
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
69
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
69
vs Industry
81
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
vs History
69
vs Industry
62
Median 3Y
5.1
Median 5Y
5.1
Industry
8.4
Forward
2.1
vs History
vs Industry
11
Median 3Y
-16.5
Median 5Y
-16.5
Industry
12.7
Forward
44.5
vs History
74
vs Industry
64
Median 3Y
5.6
Median 5Y
5.6
Industry
9.1
vs History
vs Industry
30
Median 3Y
-9.4
Median 5Y
-9.4
Industry
12.6
vs History
87
vs Industry
56
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

MMAG Competitors Multiples
musicMagpie PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
musicMagpie PLC
LSE:MMAG
7m GBP 0.1 -1 3.7 -9.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.2 -234.2
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.6 33.5 43.2
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
UK
m
musicMagpie PLC
LSE:MMAG
Average P/E: 44.2
Negative Multiple: -1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
83.6
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
m
musicMagpie PLC
LSE:MMAG
Average EV/EBITDA: 24.1
3.7
106%
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
UK
m
musicMagpie PLC
LSE:MMAG
Average EV/EBIT: 34.2
Negative Multiple: -9.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
43.2
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More