musicMagpie PLC
LSE:MMAG
Intrinsic Value
musicMagpie Plc is a re-commerce company. [ Read More ]
The intrinsic value of one MMAG stock under the Base Case scenario is 27.9719 GBX. Compared to the current market price of 6.4284 GBX, musicMagpie PLC is Undervalued by 77%.
Valuation Backtest
musicMagpie PLC
Run backtest to discover the historical profit from buying and selling MMAG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
musicMagpie PLC
Current Assets | 17m |
Cash & Short-Term Investments | 7.6m |
Receivables | 2m |
Other Current Assets | 7.4m |
Non-Current Assets | 27.7m |
PP&E | 13.1m |
Intangibles | 12.8m |
Other Non-Current Assets | 1.8m |
Current Liabilities | 9.4m |
Accounts Payable | 8.2m |
Other Current Liabilities | 1.1m |
Non-Current Liabilities | 23.1m |
Long-Term Debt | 23.1m |
Earnings Waterfall
musicMagpie PLC
Revenue
|
136.6m
GBP
|
Cost of Revenue
|
-98.7m
GBP
|
Gross Profit
|
37.9m
GBP
|
Operating Expenses
|
-40.2m
GBP
|
Operating Income
|
-2.4m
GBP
|
Other Expenses
|
-4.5m
GBP
|
Net Income
|
-6.9m
GBP
|
Free Cash Flow Analysis
musicMagpie PLC
MMAG Profitability Score
Profitability Due Diligence
musicMagpie PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
musicMagpie PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
MMAG Solvency Score
Solvency Due Diligence
musicMagpie PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
musicMagpie PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MMAG Price Targets Summary
musicMagpie PLC
Shareholder Return
MMAG Price
musicMagpie PLC
Average Annual Return | -50.13% |
Standard Deviation of Annual Returns | 50.01% |
Max Drawdown | -97% |
Market Capitalization | 6.9m GBX |
Shares Outstanding | 98 612 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
musicMagpie Plc is a re-commerce company. The firm provides consumers to buy, rent and sell refurbished consumer technology and physical media products. The firm sells mobile phones, tablets, games consoles, smartwatches, digital versatile disk (DVDs) and compact disk (CDs) on its Website. Its Website and mobile application allow customers to get cash for their unwanted tech and media items by refurbishing those products back to a good-as-new condition before reselling them for a fraction of the price of new on its own store as well as global marketplaces. The firm has a presence in the United Kingdom, with operations in Stockport, Greater Manchester, and in the United States, with operations in Atlanta, Georgia. The firm operates through its two brands: musicMagpie in the United Kingdom and Decluttr in the United States.
Contact
IPO
Employees
Officers
The intrinsic value of one MMAG stock under the Base Case scenario is 27.9719 GBX.
Compared to the current market price of 6.4284 GBX, musicMagpie PLC is Undervalued by 77%.