m

musicMagpie PLC
LSE:MMAG

Watchlist Manager
musicMagpie PLC
LSE:MMAG
Watchlist
Price: 0.675 GBX 2.27% Market Closed
Market Cap: 9.4m GBX

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of MMAG.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MMAG Intrinsic Value
Not Available
Base Case Scenario
Compare MMAG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MMAG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
musicMagpie PLC

Balance Sheet Decomposition
musicMagpie PLC

Current Assets 11.8m
Cash & Short-Term Investments 4.6m
Receivables 2.2m
Other Current Assets 5m
Non-Current Assets 25.9m
PP&E 10.7m
Intangibles 13.2m
Other Non-Current Assets 2m
Current Liabilities 7.7m
Accounts Payable 6.8m
Other Current Liabilities 992k
Non-Current Liabilities 20.6m
Long-Term Debt 20.6m
Efficiency

Free Cash Flow Analysis
musicMagpie PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
musicMagpie PLC

Revenue
128.5m GBP
Cost of Revenue
-93.4m GBP
Gross Profit
35.1m GBP
Operating Expenses
-37.2m GBP
Operating Income
-2.1m GBP
Other Expenses
-4.8m GBP
Net Income
-6.9m GBP
Fundamental Scores

MMAG Profitability Score
Profitability Due Diligence

musicMagpie PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

musicMagpie PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MMAG Solvency Score
Solvency Due Diligence

musicMagpie PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
hidden
Solvency
Score

musicMagpie PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MMAG Price Targets Summary
musicMagpie PLC

There are no price targets for MMAG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

musicMagpie PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for MMAG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y