Made Tech Group PLC
LSE:MTEC
Balance Sheet
Balance Sheet Decomposition
Made Tech Group PLC
Made Tech Group PLC
Balance Sheet
Made Tech Group PLC
| May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
12
|
8
|
8
|
0
|
|
| Cash Equivalents |
1
|
1
|
1
|
12
|
8
|
8
|
0
|
|
| Total Receivables |
0
|
2
|
3
|
6
|
6
|
7
|
7
|
|
| Accounts Receivables |
0
|
1
|
2
|
4
|
4
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
2
|
2
|
3
|
18
|
15
|
14
|
17
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
5
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
3
+33%
|
4
+30%
|
21
+402%
|
20
-5%
|
16
-23%
|
19
+24%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
1
|
3
|
2
|
3
|
1
|
|
| Accrued Liabilities |
0
|
1
|
2
|
3
|
3
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
1
|
2
|
4
|
6
|
5
|
3
|
4
|
|
| Long-Term Debt |
1
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+53%
|
5
+140%
|
6
+28%
|
5
-22%
|
3
-37%
|
5
+55%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
13
|
13
|
13
|
13
|
|
| Total Equity |
1
N/A
|
1
+8%
|
1
N/A
|
15
N/A
|
15
+3%
|
12
-18%
|
14
+16%
|
|
| Total Liabilities & Equity |
2
N/A
|
3
+33%
|
4
+30%
|
21
+402%
|
20
-5%
|
16
-23%
|
19
+24%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
148
|
148
|
148
|
148
|
149
|
149
|
149
|
|