Watchlist Manager

Watchlist

Price: 108.3 GBX -1.72% Market Closed

Market Cap: £663.5m

Balance Sheet

Dec 31, 2022	4.2B
Jun 30, 2022	4.4B

Dec 31, 2022	2.8B
Jun 30, 2022	2.8B

Dec 31, 2022	1.3B
Jun 30, 2022	1.6B

Currency: GBP

		Dec-2018	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents		118	508	292
Cash		75	268	172
Cash Equivalents		43	240	120
Total Receivables		373	398	512
Accounts Receivables		233	250	353
Other Receivables		140	148	159
Inventory		27	29	32
Other Current Assets		67	69	93
Total Current Assets		585	1 004	929
PP&E Net		1 055	1 130	1 175
PP&E Gross		1 055	1 130	1 175
Accumulated Depreciation		1 063	1 510	1 670
Intangible Assets		337	272	265
Goodwill		1 461	1 507	1 356
Note Receivable		3	153	171
Long-Term Investments		28	14	14
Other Long-Term Assets		58	221	243
Other Assets		1 461	1 507	1 356
Total Assets		3 526 N/A	4 300 +22%	4 154 -3%
Liabilities
Accounts Payable		325	209	297
Accrued Liabilities		295	273	298
Short-Term Debt		0	132	59
Current Portion of Long-Term Debt		48	167	541
Other Current Liabilities		349	425	404
Total Current Liabilities		1 018	1 207	1 598
Long-Term Debt		1 029	1 294	886
Deferred Income Tax		63	15	27
Minority Interest		23	41	43
Other Liabilities		219	303	252
Total Liabilities		2 351 N/A	2 859 +22%	2 806 -2%
Equity
Common Stock		26	31	31
Retained Earnings		442	737	545
Additional Paid In Capital		533	534	534
Unrealized Security Profit/Loss		0	0	1
Treasury Stock		7	5	4
Other Equity		181	145	241
Total Equity		1 174 N/A	1 441 +23%	1 348 -6%
Total Liabilities & Equity		3 526 N/A	4 300 +22%	4 154 -3%
Shares Outstanding
Common Shares Outstanding		512	614	614

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 328,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.