National Express Group PLC
LSE:NEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
National Express Group PLC
LSE:NEX
|
UK |
|
Argha Karya Prima Industry Tbk PT
IDX:AKPI
|
ID |
|
I
|
Indus Towers Ltd
BSE:534816
|
IN |
|
Wendys Co
NASDAQ:WEN
|
US |
|
Kamakura Shinsho Ltd
TSE:6184
|
JP |
Income Statement
Earnings Waterfall
National Express Group PLC
Income Statement
National Express Group PLC
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
1 956
N/A
|
2 170
+11%
|
2 808
+29%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2 074)
|
(2 134)
|
(2 347)
|
|
| Gross Profit |
(118)
N/A
|
36
N/A
|
461
+1 166%
|
|
| Operating Income | ||||
| Operating Expenses |
3
|
3
|
2
|
|
| Other Operating Expenses |
3
|
3
|
2
|
|
| Operating Income |
(115)
N/A
|
40
N/A
|
463
+1 069%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(50)
|
(43)
|
(45)
|
|
| Non-Reccuring Items |
(274)
|
(77)
|
(622)
|
|
| Total Other Income |
(5)
|
(5)
|
(7)
|
|
| Pre-Tax Income |
(445)
N/A
|
(85)
+81%
|
(210)
-147%
|
|
| Net Income | ||||
| Tax Provision |
118
|
7
|
(11)
|
|
| Income from Continuing Operations |
(327)
|
(78)
|
(221)
|
|
| Income to Minority Interest |
(5)
|
(4)
|
(1)
|
|
| Net Income (Common) |
(332)
N/A
|
(82)
+75%
|
(222)
-172%
|
|
| EPS (Diluted) |
-0.58
N/A
|
-0.13
+78%
|
-0.36
-177%
|
|