National Grid PLC
LSE:NG
National Grid PLC
LSE:NG
Price:
1 074 GBX
1.42%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
National Grid PLC
National Grid PLC
|
Revenue
|
20.7B
GBP
|
|
Operating Expenses
|
-15.7B
GBP
|
|
Operating Income
|
5B
GBP
|
|
Other Expenses
|
2.7B
GBP
|
|
Net Income
|
7.7B
GBP
|
Income Statement
National Grid PLC
National Grid PLC
Currency: GBP
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
7 382
N/A
|
7 895
+7%
|
9 193
+16%
|
9 284
+1%
|
8 695
-6%
|
8 973
+3%
|
11 423
+27%
|
13 235
+16%
|
15 624
+18%
|
15 596
0%
|
13 988
-10%
|
14 380
+3%
|
14 343
0%
|
14 213
-1%
|
13 832
-3%
|
13 605
-2%
|
14 359
+6%
|
15 001
+4%
|
14 809
-1%
|
14 452
-2%
|
13 357
-8%
|
13 847
+4%
|
13 212
-5%
|
12 638
-4%
|
15 035
+19%
|
15 439
+3%
|
15 250
-1%
|
14 913
-2%
|
14 933
+0%
|
14 875
0%
|
14 540
-2%
|
14 315
-2%
|
13 665
-5%
|
14 542
+6%
|
18 260
+26%
|
20 763
+14%
|
21 659
+4%
|
20 704
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 661)
|
0
|
(3 346)
|
0
|
(2 553)
|
0
|
(2 680)
|
0
|
(3 205)
|
0
|
(3 563)
|
0
|
(2 922)
|
0
|
(2 726)
|
0
|
(3 774)
|
0
|
(4 221)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11 148
N/A
|
0
N/A
|
10 011
N/A
|
0
N/A
|
10 659
N/A
|
0
N/A
|
12 355
N/A
|
0
N/A
|
12 045
N/A
|
0
N/A
|
11 370
N/A
|
0
N/A
|
11 618
N/A
|
0
N/A
|
10 939
N/A
|
0
N/A
|
14 486
N/A
|
0
N/A
|
17 438
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 939)
|
(5 391)
|
(6 754)
|
(6 858)
|
(6 241)
|
(6 368)
|
(8 828)
|
(10 926)
|
(13 001)
|
(12 512)
|
(10 695)
|
(10 910)
|
(10 598)
|
(10 557)
|
(10 297)
|
(9 822)
|
(10 610)
|
(11 457)
|
(7 413)
|
(10 616)
|
(7 191)
|
(10 683)
|
(7 434)
|
(9 819)
|
(8 582)
|
(12 444)
|
(8 588)
|
(11 513)
|
(7 928)
|
(11 947)
|
(8 194)
|
(11 509)
|
(8 371)
|
(11 670)
|
(10 625)
|
(16 497)
|
(13 144)
|
(15 740)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 527)
|
0
|
(1 381)
|
0
|
(1 428)
|
0
|
(1 676)
|
0
|
(1 699)
|
0
|
(1 749)
|
0
|
(1 801)
|
(120)
|
(1 820)
|
(258)
|
(1 937)
|
(166)
|
(2 149)
|
(259)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(16)
|
0
|
0
|
0
|
(14)
|
0
|
(13)
|
0
|
(19)
|
0
|
(14)
|
0
|
(12)
|
0
|
(11)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 416)
|
0
|
(1 190)
|
0
|
(1 311)
|
0
|
(1 481)
|
0
|
(1 530)
|
0
|
(1 588)
|
0
|
(1 640)
|
0
|
(1 485)
|
0
|
(1 782)
|
0
|
(1 984)
|
0
|
|
| Operations Maintenance |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(872)
|
0
|
(874)
|
0
|
0
|
0
|
(1 120)
|
0
|
(1 012)
|
0
|
(1 196)
|
0
|
(1 317)
|
0
|
(1 875)
|
0
|
(3 152)
|
0
|
(4 052)
|
0
|
|
| Other Operating Expenses |
(4 939)
|
(5 391)
|
(6 754)
|
(6 858)
|
(6 241)
|
(6 368)
|
(8 828)
|
(10 926)
|
(13 001)
|
(12 512)
|
(10 695)
|
(10 910)
|
(10 598)
|
(10 557)
|
(10 297)
|
(9 822)
|
(10 610)
|
(11 457)
|
(3 586)
|
(10 616)
|
(3 730)
|
(10 683)
|
(4 695)
|
(9 819)
|
(4 291)
|
(12 444)
|
(4 334)
|
(11 513)
|
(3 376)
|
(11 947)
|
(3 422)
|
(11 389)
|
(3 179)
|
(11 412)
|
(3 743)
|
(16 331)
|
(4 959)
|
(15 481)
|
|
| Operating Income |
2 443
N/A
|
2 504
+2%
|
2 439
-3%
|
2 426
-1%
|
2 454
+1%
|
2 605
+6%
|
2 595
0%
|
2 309
-11%
|
2 623
+14%
|
3 084
+18%
|
3 293
+7%
|
3 470
+5%
|
3 745
+8%
|
3 656
-2%
|
3 535
-3%
|
3 783
+7%
|
3 749
-1%
|
3 544
-5%
|
3 735
+5%
|
3 836
+3%
|
2 820
-26%
|
3 164
+12%
|
3 225
+2%
|
2 819
-13%
|
3 773
+34%
|
2 995
-21%
|
3 457
+15%
|
3 400
-2%
|
3 442
+1%
|
2 928
-15%
|
3 424
+17%
|
2 806
-18%
|
2 568
-8%
|
2 872
+12%
|
3 861
+34%
|
4 266
+10%
|
4 294
+1%
|
4 964
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(703)
|
(678)
|
(660)
|
(681)
|
(762)
|
(691)
|
(727)
|
(822)
|
(1 161)
|
(1 229)
|
(997)
|
(447)
|
268
|
219
|
(978)
|
(1 513)
|
(828)
|
(744)
|
(786)
|
(794)
|
(688)
|
(698)
|
(689)
|
(686)
|
(759)
|
(812)
|
(646)
|
(647)
|
(898)
|
(1 134)
|
(1 061)
|
(639)
|
(524)
|
(314)
|
(506)
|
(1 082)
|
(1 273)
|
(1 167)
|
|
| Non-Reccuring Items |
(301)
|
(276)
|
0
|
79
|
59
|
(15)
|
369
|
411
|
0
|
0
|
(33)
|
(90)
|
(30)
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(633)
|
0
|
0
|
(224)
|
(624)
|
0
|
(519)
|
(102)
|
(201)
|
(250)
|
118
|
745
|
585
|
(380)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(12)
|
(45)
|
(59)
|
(68)
|
(81)
|
(70)
|
(713)
|
(1 359)
|
(1 308)
|
(175)
|
353
|
(210)
|
(219)
|
(201)
|
(171)
|
(172)
|
(333)
|
(207)
|
(187)
|
(197)
|
(184)
|
(151)
|
(127)
|
(79)
|
(71)
|
(90)
|
(132)
|
(179)
|
(144)
|
(32)
|
1
|
(16)
|
(28)
|
|
| Pre-Tax Income |
1 439
N/A
|
1 550
+8%
|
1 779
+15%
|
1 824
+3%
|
1 751
-4%
|
1 887
+8%
|
2 192
+16%
|
1 839
-16%
|
1 394
-24%
|
1 774
+27%
|
2 193
+24%
|
2 220
+1%
|
2 624
+18%
|
2 594
-1%
|
2 382
-8%
|
2 623
+10%
|
2 711
+3%
|
2 581
-5%
|
2 748
+6%
|
2 871
+4%
|
1 960
-32%
|
2 133
+9%
|
2 329
+9%
|
1 946
-16%
|
2 184
+12%
|
1 999
-8%
|
2 660
+33%
|
2 402
-10%
|
1 841
-23%
|
1 723
-6%
|
1 754
+2%
|
1 933
+10%
|
1 664
-14%
|
2 164
+30%
|
3 441
+59%
|
3 930
+14%
|
3 590
-9%
|
3 389
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(319)
|
(377)
|
(562)
|
(545)
|
(441)
|
(355)
|
(611)
|
(635)
|
(472)
|
(562)
|
(804)
|
(766)
|
(461)
|
(397)
|
(463)
|
(521)
|
(557)
|
(172)
|
(284)
|
(738)
|
(467)
|
(495)
|
(427)
|
(260)
|
(374)
|
(395)
|
(621)
|
(561)
|
(339)
|
(262)
|
(480)
|
(555)
|
(360)
|
(976)
|
(1 258)
|
(998)
|
(876)
|
(736)
|
|
| Income from Continuing Operations |
1 120
|
1 173
|
1 217
|
1 279
|
1 310
|
1 532
|
1 581
|
1 204
|
922
|
1 212
|
1 389
|
1 454
|
2 163
|
2 197
|
1 919
|
2 102
|
2 154
|
2 409
|
2 464
|
2 133
|
1 493
|
1 638
|
1 902
|
1 686
|
1 810
|
1 604
|
2 039
|
1 841
|
1 502
|
1 461
|
1 274
|
1 378
|
1 304
|
1 188
|
2 183
|
2 932
|
2 714
|
2 653
|
|
| Income to Minority Interest |
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
7
|
12
|
9
|
10
|
4
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
|
| Net Income (Common) |
1 424
N/A
|
3 982
+180%
|
3 848
-3%
|
1 380
-64%
|
1 394
+1%
|
3 196
+129%
|
3 196
N/A
|
1 223
-62%
|
944
-23%
|
1 217
+29%
|
1 386
+14%
|
1 450
+5%
|
2 159
+49%
|
2 194
+2%
|
1 917
-13%
|
2 101
+10%
|
2 153
+2%
|
2 416
+12%
|
2 476
+2%
|
2 142
-13%
|
2 019
-6%
|
2 158
+7%
|
2 591
+20%
|
2 048
-21%
|
7 795
+281%
|
7 967
+2%
|
3 550
-55%
|
3 305
-7%
|
1 511
-54%
|
1 473
-3%
|
1 264
-14%
|
1 473
+17%
|
1 640
+11%
|
1 513
-8%
|
2 353
+56%
|
3 134
+33%
|
7 797
+149%
|
7 669
-2%
|
|
| EPS (Diluted) |
0.45
N/A
|
1.31
+191%
|
1.38
+5%
|
0.49
-64%
|
0.49
N/A
|
1.17
+139%
|
1.17
N/A
|
0.47
-60%
|
0.36
-23%
|
0.47
+31%
|
0.53
+13%
|
0.47
-11%
|
0.65
+38%
|
0.67
+3%
|
0.56
-16%
|
0.61
+9%
|
0.63
+3%
|
0.7
+11%
|
0.72
+3%
|
0.61
-15%
|
0.57
-7%
|
0.62
+9%
|
0.74
+19%
|
0.59
-20%
|
2.24
+280%
|
2.24
N/A
|
1.02
-54%
|
0.97
-5%
|
0.44
-55%
|
0.43
-2%
|
0.37
-14%
|
0.41
+11%
|
0.46
+12%
|
0.42
-9%
|
0.65
+55%
|
0.85
+31%
|
2.12
+149%
|
2.08
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
