National Grid PLC
LSE:NG

Watchlist Manager
National Grid PLC Logo
National Grid PLC
LSE:NG
Watchlist
Price: 1 118.5 GBX 0.22% Market Closed
Market Cap: 55.5B GBX

Intrinsic Value

The intrinsic value of one NG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 118.5 GBX, National Grid PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
National Grid PLC

Intrinsic Value History
Dive into the past to invest in the future

NG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for National Grid PLC.

Explain Valuation
Compare NG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
National Grid PLC

Current Assets 8.9B
Cash & Short-Term Investments 4.1B
Receivables 2.8B
Other Current Assets 2B
Non-Current Assets 94.8B
Long-Term Investments 1.4B
PP&E 76.3B
Intangibles 13B
Other Non-Current Assets 4.1B
Current Liabilities 9.2B
Accounts Payable 4.3B
Other Current Liabilities 4.9B
Non-Current Liabilities 57.4B
Long-Term Debt 42.3B
Other Non-Current Liabilities 15.1B
Efficiency

Free Cash Flow Analysis
National Grid PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
National Grid PLC

Revenue
17.5B GBP
Operating Expenses
-12.3B GBP
Operating Income
5.2B GBP
Other Expenses
-2.3B GBP
Net Income
2.9B GBP
Fundamental Scores

NG Profitability Score
Profitability Due Diligence

National Grid PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

National Grid PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NG Solvency Score
Solvency Due Diligence

National Grid PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
hidden
Solvency
Score

National Grid PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NG Price Targets Summary
National Grid PLC

Wall Street analysts forecast NG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NG is 1 220.28 GBX with a low forecast of 1 080.7 GBX and a high forecast of 1 365 GBX.

Lowest
Price Target
1 080.7 GBX
3% Downside
Average
Price Target
1 220.28 GBX
9% Upside
Highest
Price Target
1 365 GBX
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NG News

Other Videos
What is the Intrinsic Value of one NG stock?

The intrinsic value of one NG stock under the Base Case scenario is hidden GBX.

Is NG stock undervalued or overvalued?

Compared to the current market price of 1 118.5 GBX, National Grid PLC is hidden .

Back to Top