
National Grid PLC
LSE:NG

Intrinsic Value
The intrinsic value of one
NG
stock under the Base Case scenario is
1 194.54
GBX.
Compared to the current market price of 1 066.5 GBX,
National Grid PLC
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
National Grid PLC
Fundamental Analysis
Want a deep‑dive on National Grid PLC?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
National Grid PLC
Balance Sheet Decomposition
National Grid PLC
Current Assets | 14.5B |
Cash & Short-Term Investments | 7.3B |
Receivables | 2.7B |
Other Current Assets | 4.5B |
Non-Current Assets | 87.4B |
Long-Term Investments | 1.7B |
PP&E | 69.2B |
Intangibles | 12.8B |
Other Non-Current Assets | 3.7B |
Free Cash Flow Analysis
National Grid PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
National Grid PLC
Revenue
|
19.3B
GBP
|
Operating Expenses
|
-14.1B
GBP
|
Operating Income
|
5.3B
GBP
|
Other Expenses
|
-3.5B
GBP
|
Net Income
|
1.8B
GBP
|
NG Profitability Score
Profitability Due Diligence
National Grid PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
National Grid PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NG Solvency Score
Solvency Due Diligence
National Grid PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
National Grid PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NG Price Targets Summary
National Grid PLC
According to Wall Street analysts, the average 1-year price target for
NG
is 1 167.63 GBX
with a low forecast of 1 060.5 GBX and a high forecast of 1 286.25 GBX.
Dividends
Current shareholder yield for NG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NG
stock under the Base Case scenario is
1 194.54
GBX.
Compared to the current market price of 1 066.5 GBX,
National Grid PLC
is
Undervalued by 11%.