National Grid PLC
LSE:NG

Watchlist Manager
National Grid PLC Logo
National Grid PLC
LSE:NG
Watchlist
Price: 1 066.5 GBX -0.47%
Market Cap: 52.2B GBX

Intrinsic Value

The intrinsic value of one NG stock under the Base Case scenario is 1 194.54 GBX. Compared to the current market price of 1 066.5 GBX, National Grid PLC is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NG Intrinsic Value
1 194.54 GBX
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
National Grid PLC

NG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on National Grid PLC?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on National Grid PLC’s research
View All Researches
National Grid PLC
LSE:NG
UK
Utilities
Market Cap
52.1B GBX
IPO
Jan 31, 2002
UK
Utilities
Market Cap
52.1B GBX
IPO
Jan 31, 2002
Price
gbxfalse
EPS
ÂŁfalse
AI Assistant
AI Assistant
Ask me anything about National Grid PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
National Grid PLC

Current Assets 14.5B
Cash & Short-Term Investments 7.3B
Receivables 2.7B
Other Current Assets 4.5B
Non-Current Assets 87.4B
Long-Term Investments 1.7B
PP&E 69.2B
Intangibles 12.8B
Other Non-Current Assets 3.7B
Efficiency

Free Cash Flow Analysis
National Grid PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
National Grid PLC

Revenue
19.3B GBP
Operating Expenses
-14.1B GBP
Operating Income
5.3B GBP
Other Expenses
-3.5B GBP
Net Income
1.8B GBP
Fundamental Scores

NG Profitability Score
Profitability Due Diligence

National Grid PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
50/100
Profitability
Score

National Grid PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NG Solvency Score
Solvency Due Diligence

National Grid PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
34/100
Solvency
Score

National Grid PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NG Price Targets Summary
National Grid PLC

Wall Street analysts forecast NG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NG is 1 167.63 GBX with a low forecast of 1 060.5 GBX and a high forecast of 1 286.25 GBX.

Lowest
Price Target
1 060.5 GBX
1% Downside
Average
Price Target
1 167.63 GBX
9% Upside
Highest
Price Target
1 286.25 GBX
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NG Insider Trading
Buy and sell transactions by insiders

NG News

Other Videos
What is the Intrinsic Value of one NG stock?

The intrinsic value of one NG stock under the Base Case scenario is 1 194.54 GBX.

Is NG stock undervalued or overvalued?

Compared to the current market price of 1 066.5 GBX, National Grid PLC is Undervalued by 11%.

Back to Top