National Grid PLC
LSE:NG

Watchlist Manager
National Grid PLC Logo
National Grid PLC
LSE:NG
Watchlist
Price: 1 236.5 GBX 0.53% Market Closed
Market Cap: £61.3B

Relative Value

The Relative Value of one NG stock under the Base Case scenario is 619.86 GBX. Compared to the current market price of 1 236.5 GBX, National Grid PLC is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NG Relative Value
Base Case
619.86 GBX
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NG Competitors Multiples
National Grid PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National Grid PLC
LSE:NG
61.3B GBP 3.5 21.4 13 19.3
FR
Engie SA
PAR:ENGI
60.9B EUR 0.8 12.3 5.9 9.1
US
Sempra Energy
NYSE:SRE
56.9B USD 4.1 27 15.6 28.7
DE
E.ON SE
XETRA:EOAN
46.6B EUR 0.6 15.5 8.1 14.2
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
US
Dominion Energy Inc
NYSE:D
51.4B USD 3.2 22.5 13.2 20.7
DE
RWE AG
XETRA:RWE
38.8B EUR 1.8 17.1 8.2 20.3
US
Public Service Enterprise Group Inc
NYSE:PEG
41B USD 3.5 19.7 14.5 21.7
US
Consolidated Edison Inc
NYSE:ED
38.5B USD 2.3 18.9 12.4 22
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
35.7B USD 3.8 21.2 14.3 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
National Grid PLC
LSE:NG
Average EV/EBITDA: 12
13
12%
1.1
FR
Engie SA
PAR:ENGI
5.9
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
DE
E.ON SE
XETRA:EOAN
8.1
-8%
N/A
US
S
Sempra
VSE:SREN
17.2
6%
2.9
US
Dominion Energy Inc
NYSE:D
13.2
13%
1
DE
RWE AG
XETRA:RWE
8.2
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.5
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.4
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.3
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
National Grid PLC
LSE:NG
Average EV/EBIT: 22.3
19.3
14%
1.4
FR
Engie SA
PAR:ENGI
9.1
2%
4.5
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
DE
E.ON SE
XETRA:EOAN
14.2
-11%
N/A
US
S
Sempra
VSE:SREN
31.5
8%
3.9
US
Dominion Energy Inc
NYSE:D
20.7
16%
1.3
DE
RWE AG
XETRA:RWE
20.3
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.7
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
22
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
22.9
14%
1.6