National Grid PLC
LSE:NG

Watchlist Manager
National Grid PLC Logo
National Grid PLC
LSE:NG
Watchlist
Price: 1 039.75 GBX 0.31%
Market Cap: 51B GBX

Relative Value

The Relative Value of one NG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 039.75 GBX, National Grid PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
34
Median 3Y
2.2
Median 5Y
2.3
Industry
1.7
Forward
2.6
vs History
58
vs Industry
17
Median 3Y
14.4
Median 5Y
20.4
Industry
14.8
Forward
13.5
vs History
31
vs Industry
40
Median 3Y
6.5
Median 5Y
7.3
Industry
7
vs History
vs Industry
25
Median 3Y
-7.5
Median 5Y
4.2
Industry
14
vs History
76
vs Industry
48
Median 3Y
1.4
Median 5Y
1.7
Industry
1.4
vs History
11
vs Industry
32
Median 3Y
4.1
Median 5Y
4.2
Industry
2.8
Forward
4.5
vs History
vs Industry
62
Median 3Y
0
Median 5Y
0
Industry
7.7
vs History
50
vs Industry
38
Median 3Y
12.4
Median 5Y
12.6
Industry
10.3
Forward
10.5
vs History
49
vs Industry
38
Median 3Y
17.7
Median 5Y
18.4
Industry
14.9
Forward
14.9
vs History
34
vs Industry
35
Median 3Y
12.2
Median 5Y
12.7
Industry
10.8
vs History
vs Industry
3
Median 3Y
-33.3
Median 5Y
-48.9
Industry
16.5
vs History
53
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

NG Competitors Multiples
National Grid PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National Grid PLC
LSE:NG
50.9B GBP 2.8 17.5 12.6 18.4
FR
Engie SA
PAR:ENGI
46.1B EUR 0.6 11.5 5.2 8.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 17 15.1 27.5
US
Sempra Energy
NYSE:SRE
48.7B USD 3.6 16.7 15 27.2
US
Dominion Energy Inc
NYSE:D
47.5B USD 3.2 23.4 13.4 21
DE
E.ON SE
XETRA:EOAN
40.1B EUR 0.5 8.9 6 8.9
US
Public Service Enterprise Group Inc
NYSE:PEG
39.8B USD 3.7 21.7 15.4 24.2
US
Consolidated Edison Inc
NYSE:ED
36.4B USD 2.3 19.2 12.4 21.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
33.5B USD 3.7 20.5 13.9 22.2
DE
RWE AG
XETRA:RWE
24.8B EUR 1 6.2 4.1 7
P/E Multiple
Earnings Growth PEG
UK
National Grid PLC
LSE:NG
Average P/E: 17.2
17.5
16%
1.1
FR
Engie SA
PAR:ENGI
11.5
5%
2.3
US
S
Sempra
VSE:SREN
17
7%
2.4
US
Sempra Energy
NYSE:SRE
16.7
8%
2.1
US
Dominion Energy Inc
NYSE:D
23.4
18%
1.3
DE
E.ON SE
XETRA:EOAN
8.9
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.7
9%
2.4
US
Consolidated Edison Inc
NYSE:ED
19.2
9%
2.1
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
WEC Energy Group Inc
NYSE:WEC
20.5
8%
2.6
DE
RWE AG
XETRA:RWE
6.2
-24%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
National Grid PLC
LSE:NG
Average EV/EBITDA: 11.2
12.6
15%
0.8
FR
Engie SA
PAR:ENGI
5.2
0%
N/A
US
S
Sempra
VSE:SREN
15.1
9%
1.7
US
Sempra Energy
NYSE:SRE
15
9%
1.7
US
Dominion Energy Inc
NYSE:D
13.4
14%
1
DE
E.ON SE
XETRA:EOAN
6
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
15.4
13%
1.2
US
Consolidated Edison Inc
NYSE:ED
12.4
13%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
13.9
11%
1.3
DE
RWE AG
XETRA:RWE
4.1
-7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
National Grid PLC
LSE:NG
Average EV/EBIT: 20.2
18.4
16%
1.1
FR
Engie SA
PAR:ENGI
8.7
1%
8.7
US
S
Sempra
VSE:SREN
27.5
12%
2.3
US
Sempra Energy
NYSE:SRE
27.2
12%
2.3
US
Dominion Energy Inc
NYSE:D
21
19%
1.1
DE
E.ON SE
XETRA:EOAN
8.9
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
24.2
16%
1.5
US
Consolidated Edison Inc
NYSE:ED
21.9
15%
1.5
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
22.2
11%
2
DE
RWE AG
XETRA:RWE
7
-9%
N/A