NG Relative Valuation - National Grid PLC

Watchlist Manager

Watchlist

Price: 1 228.5 GBX -3.42% Market Closed

Market Cap: £61B

Relative Value

The Relative Value of one NG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 228.5 GBX, National Grid PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		National Grid PLC LSE:NG	62.9B GBP	3.5	21.1	12.9	19.2
FR		Engie SA PAR:ENGI	65B EUR	0.9	18.2	7.2	11.8
US		Sempra Energy NYSE:SRE	59.9B USD	4.4	33.3	16.5	30.2
DE		E.ON SE XETRA:EOAN	48.5B EUR	0.6	28	7.5	12.3
US		Dominion Energy Inc NYSE:D	52.2B USD	3.2	17.7	13.1	20.3
US	S	Sempra VSE:SREN	43.4B EUR	3.7	28.1	14.8	27.1
DE		RWE AG XETRA:RWE	40.1B EUR	2.3	12.8	10.5	33
US		Public Service Enterprise Group Inc NYSE:PEG	39.6B USD	3.3	18.7	14.1	21
US		Consolidated Edison Inc NYSE:ED	39.5B USD	2.3	19.5	12.5	22.4
US		WEC Energy Group Inc NYSE:WEC	36.5B USD	3.7	23.5	14.9	24.1
DE		E ON SE MIL:EOAN	31.3B EUR	0.4	26.7	9.9	35.4

				Revenue Growth	P/S to Growth
UK		National Grid PLC LSE:NG	Average P/S: 2.6 3.5	6%	0.6
FR		Engie SA PAR:ENGI	0.9	3%	0.3
US		Sempra Energy NYSE:SRE	4.4	1%	4.4
DE		E.ON SE XETRA:EOAN	0.6	7%	0.1
US		Dominion Energy Inc NYSE:D	3.2	6%	0.5
US	S	Sempra VSE:SREN	3.7	1%	3.7
DE		RWE AG XETRA:RWE	2.3	15%	0.2
US		Public Service Enterprise Group Inc NYSE:PEG	3.3	4%	0.8
US		Consolidated Edison Inc NYSE:ED	2.3	5%	0.5
US		WEC Energy Group Inc NYSE:WEC	3.7	6%	0.6
DE		E ON SE MIL:EOAN	0.4	1%	0.4

				Earnings Growth	PEG
UK		National Grid PLC LSE:NG	Average P/E: 22.5 21.1	18%	1.2
FR		Engie SA PAR:ENGI	18.2	13%	1.4
US		Sempra Energy NYSE:SRE	33.3	30%	1.1
DE		E.ON SE XETRA:EOAN	28	27%	1
US		Dominion Energy Inc NYSE:D	17.7	6%	2.9
US	S	Sempra VSE:SREN	28.1	29%	1
DE		RWE AG XETRA:RWE	12.8	-7%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	18.7	6%	3.1
US		Consolidated Edison Inc NYSE:ED	19.5	8%	2.4
US		WEC Energy Group Inc NYSE:WEC	23.5	11%	2.1
DE		E ON SE MIL:EOAN	26.7	77%	0.3

				EBITDA Growth	EV/EBITDA to Growth
UK		National Grid PLC LSE:NG	Average EV/EBITDA: 12.2 12.9	12%	1.1
FR		Engie SA PAR:ENGI	7.2	4%	1.8
US		Sempra Energy NYSE:SRE	16.5	6%	2.7
DE		E.ON SE XETRA:EOAN	7.5	3%	2.5
US		Dominion Energy Inc NYSE:D	13.1	10%	1.3
US	S	Sempra VSE:SREN	14.8	6%	2.5
DE		RWE AG XETRA:RWE	10.5	21%	0.5
US		Public Service Enterprise Group Inc NYSE:PEG	14.1	10%	1.4
US		Consolidated Edison Inc NYSE:ED	12.5	11%	1.1
US		WEC Energy Group Inc NYSE:WEC	14.9	14%	1.1
DE		E ON SE MIL:EOAN	9.9	-23%	N/A

				EBIT Growth	EV/EBIT to Growth
UK		National Grid PLC LSE:NG	Average EV/EBIT: 23.3 19.2	14%	1.4
FR		Engie SA PAR:ENGI	11.8	6%	2
US		Sempra Energy NYSE:SRE	30.2	7%	4.3
DE		E.ON SE XETRA:EOAN	12.3	5%	2.5
US		Dominion Energy Inc NYSE:D	20.3	9%	2.3
US	S	Sempra VSE:SREN	27.1	7%	3.9
DE		RWE AG XETRA:RWE	33	47%	0.7
US		Public Service Enterprise Group Inc NYSE:PEG	21	12%	1.8
US		Consolidated Edison Inc NYSE:ED	22.4	14%	1.6
US		WEC Energy Group Inc NYSE:WEC	24.1	14%	1.7
DE		E ON SE MIL:EOAN	35.4	-30%	N/A

National Grid PLC
LSE:NG

Relative Value

Valuation Multiples

Multiples Across Competitors

NG Competitors Multiples
National Grid PLC Competitors

See Also

Company

Help

Tools

Stocks

National Grid PLC LSE:NG

Relative Value

Valuation Multiples

Multiples Across Competitors

NG Competitors Multiples National Grid PLC Competitors

See Also

Company

Help

Tools

Stocks

National Grid PLC
LSE:NG

NG Competitors Multiples
National Grid PLC Competitors