National Grid PLC
LSE:NG

Watchlist Manager
National Grid PLC Logo
National Grid PLC
LSE:NG
Watchlist
Price: 1 115 GBX -0.09%
Market Cap: 55.3B GBX
Section:
 

Relative Value

The Relative Value of one NG stock under the Base Case scenario is 1 717.05 GBX. Compared to the current market price of 1 115 GBX, National Grid PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NG Relative Value
Base Case
1 717.05 GBX
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
3
vs Industry
34
Median 3Y
1.9
Median 5Y
2
Industry
1.7
Forward
3.1
More Details
19.2
P/E
P/E
Price to Earnings
19.2
vs History
20
vs Industry
17
Median 3Y
14.4
Median 5Y
16.9
Industry
15.2
Forward
14.1
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
23
vs Industry
40
Median 3Y
5.5
Median 5Y
6
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
25
Median 3Y
-11
Median 5Y
3.3
Industry
14.7
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
22
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
More Details
5.4
EV/S
EV/S
Enterprise Value to Sales
5.4
vs History
3
vs Industry
32
Median 3Y
3.8
Median 5Y
3.8
Industry
2.9
Forward
5.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
62
Median 3Y
0
Median 5Y
0
Industry
7.9
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
30
vs Industry
38
Median 3Y
11.2
Median 5Y
11.6
Industry
10.6
Forward
11.3
More Details
18.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.1
vs History
30
vs Industry
38
Median 3Y
16.2
Median 5Y
17
Industry
15.2
Forward
15.7
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
46
vs Industry
35
Median 3Y
11.2
Median 5Y
11.6
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
-47.6
Median 5Y
-47.6
Industry
16.9
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
3
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

NG Competitors Multiples
National Grid PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National Grid PLC
LSE:NG
55.3B GBP 3.2 19.2 12.2 18.1
FR
Engie SA
PAR:ENGI
52.2B EUR 0.7 10.6 5.4 8.2
US
Sempra Energy
NYSE:SRE
58.1B USD 4.2 27.5 15.8 29.1
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 14.6 26.8
US
Dominion Energy Inc
NYSE:D
49.7B USD 3.1 21.7 13 20.3
DE
E.ON SE
XETRA:EOAN
39.5B EUR 0.5 13.2 7.4 12.9
US
Public Service Enterprise Group Inc
NYSE:PEG
39.4B USD 3.4 18.9 14.1 21.1
DE
RWE AG
XETRA:RWE
31.4B EUR 1.5 13.8 6.9 16.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
34.5B USD 2.1 17 11.6 20.7
US
WEC Energy Group Inc
NYSE:WEC
33.7B USD 3.5 19.9 13.7 22
P/E Multiple
Earnings Growth PEG
UK
National Grid PLC
LSE:NG
Average P/E: 19.3
19.2
17%
1.1
FR
Engie SA
PAR:ENGI
10.6
6%
1.8
US
Sempra Energy
NYSE:SRE
27.5
9%
3.1
US
S
Sempra
VSE:SREN
24.2
8%
3
US
Dominion Energy Inc
NYSE:D
21.7
18%
1.2
DE
E.ON SE
XETRA:EOAN
13.2
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.9
10%
1.9
DE
RWE AG
XETRA:RWE
13.8
-24%
N/A
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17
9%
1.9
US
WEC Energy Group Inc
NYSE:WEC
19.9
9%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
National Grid PLC
LSE:NG
Average EV/EBITDA: 11.3
12.2
12%
1
FR
Engie SA
PAR:ENGI
5.4
0%
N/A
US
Sempra Energy
NYSE:SRE
15.8
6%
2.6
US
S
Sempra
VSE:SREN
14.6
6%
2.4
US
Dominion Energy Inc
NYSE:D
13
13%
1
DE
E.ON SE
XETRA:EOAN
7.4
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
DE
RWE AG
XETRA:RWE
6.9
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.6
12%
1
US
WEC Energy Group Inc
NYSE:WEC
13.7
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
National Grid PLC
LSE:NG
Average EV/EBIT: 21
18.1
14%
1.3
FR
Engie SA
PAR:ENGI
8.2
2%
4.1
US
Sempra Energy
NYSE:SRE
29.1
8%
3.6
US
S
Sempra
VSE:SREN
26.8
8%
3.4
US
Dominion Energy Inc
NYSE:D
20.3
17%
1.2
DE
E.ON SE
XETRA:EOAN
12.9
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
DE
RWE AG
XETRA:RWE
16.9
-10%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
20.7
14%
1.5
US
WEC Energy Group Inc
NYSE:WEC
22
15%
1.5

See Also

Summary
NG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NG stock valuation using valuation multiples.
Wall Street Estimates
NG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.