
Nexteq PLC
LSE:NXQ

Intrinsic Value
The intrinsic value of one
NXQ
stock under the Base Case scenario is
172.88
GBX.
Compared to the current market price of 65.5 GBX,
Nexteq PLC
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nexteq PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Nexteq PLC
Balance Sheet Decomposition
Nexteq PLC
Current Assets | 63.4m |
Cash & Short-Term Investments | 29.5m |
Receivables | 16.5m |
Other Current Assets | 17.4m |
Non-Current Assets | 22.1m |
PP&E | 8.1m |
Intangibles | 11.5m |
Other Non-Current Assets | 2.5m |
Free Cash Flow Analysis
Nexteq PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nexteq PLC
Revenue
|
86.7m
USD
|
Cost of Revenue
|
-55.6m
USD
|
Gross Profit
|
31.1m
USD
|
Operating Expenses
|
-27.6m
USD
|
Operating Income
|
3.5m
USD
|
Other Expenses
|
-3.2m
USD
|
Net Income
|
311k
USD
|
NXQ Profitability Score
Profitability Due Diligence
Nexteq PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Nexteq PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NXQ Solvency Score
Solvency Due Diligence
Nexteq PLC's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
Nexteq PLC's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXQ Price Targets Summary
Nexteq PLC
According to Wall Street analysts, the average 1-year price target for
NXQ
is 147.9 GBX
with a low forecast of 111.1 GBX and a high forecast of 189 GBX.
Dividends
Current shareholder yield for NXQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NXQ
stock under the Base Case scenario is
172.88
GBX.
Compared to the current market price of 65.5 GBX,
Nexteq PLC
is
Undervalued by 62%.