Nexteq PLC
LSE:NXQ

Watchlist Manager
Nexteq PLC Logo
Nexteq PLC
LSE:NXQ
Watchlist
Price: 62.5 GBX Market Closed
Market Cap: 37.4m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NXQ stock under the Base Case scenario is 139.09 GBX. Compared to the current market price of 62.5 GBX, Nexteq PLC is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXQ Relative Value
Base Case
139.09 GBX
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
92
vs Industry
73
Median 3Y
1
Median 5Y
1.2
Industry
1.5
Forward
0
More Details
163.7
P/E
P/E
Price to Earnings
163.7
vs History
15
vs Industry
4
Median 3Y
12.4
Median 5Y
22.9
Industry
20
Forward
0.2
More Details
3.9
P/OCF
P/OCF
Price to OCF
3.9
vs History
76
vs Industry
61
Median 3Y
4.3
Median 5Y
11
Industry
10.2
More Details
5.5
P/FCFE
P/FCFE
Price to FCFE
5.5
vs History
65
vs Industry
45
Median 3Y
5.4
Median 5Y
7.9
Industry
19.8
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
92
vs Industry
67
Median 3Y
1.4
Median 5Y
1.7
Industry
2.2
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-18.1
Industry
2
Forward
-0.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-61.7
Median 5Y
-61.4
Industry
4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-150.2
Median 5Y
-188.6
Industry
11
Forward
-4.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-187.5
Median 5Y
-305.9
Industry
17
Forward
-8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-153.2
Median 5Y
-206.3
Industry
12.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
-169.3
Median 5Y
-264.6
Industry
17.7
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-44.4
Median 5Y
-29.1
Industry
1.3
More Details

Multiples Across Competitors

NXQ Competitors Multiples
Nexteq PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Nexteq PLC
LSE:NXQ
37.9m GBP 0.6 163.7 -425.4 -764.1
IE
Flutter Entertainment PLC
LSE:FLTR
39.7B GBP 2.8 76.1 20.9 44.8
US
Las Vegas Sands Corp
NYSE:LVS
35B USD 3.1 26.9 11.3 18
AU
Aristocrat Leisure Ltd
ASX:ALL
42.7B AUD 6.7 27.4 23.3 23.3
US
DraftKings Inc
NASDAQ:DKNG
21.8B USD 4.4 -54.7 -106.8 -44.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
164.3B HKD 3.8 18.8 12.7 18.4
MO
Sands China Ltd
HKEX:1928
150.4B HKD 2.7 18.3 11.1 17.1
SE
Evolution AB (publ)
STO:EVO
169.9B SEK 6.7 12.2 9.1 10
ZA
Sun International Ltd
JSE:SUI
11.8B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.6B USD 1.7 27 10.6 16.4
US
MGM Resorts International
NYSE:MGM
10.5B USD 0.6 15.6 6.1 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Nexteq PLC
LSE:NXQ
Average EV/EBITDA: 13.1
Negative Multiple: -425.4
22%
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
20.9
38%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
11.3
10%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
23.3
16%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -106.8 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.7
12%
1.1
MO
Sands China Ltd
HKEX:1928
11.1
11%
1
SE
Evolution AB (publ)
STO:EVO
9.1
5%
1.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
7%
1.5
US
MGM Resorts International
NYSE:MGM
6.1
25%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Nexteq PLC
LSE:NXQ
Average EV/EBIT: 19.7
Negative Multiple: -764.1
28%
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
44.8
67%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
18
12%
1.5
AU
Aristocrat Leisure Ltd
ASX:ALL
23.3
9%
2.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -44.7 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.4
14%
1.3
MO
Sands China Ltd
HKEX:1928
17.1
9%
1.9
SE
Evolution AB (publ)
STO:EVO
10
5%
2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.4
3%
5.5
US
MGM Resorts International
NYSE:MGM
9.4
6%
1.6

See Also

Summary
NXQ intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXQ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXQ stock valuation using valuation multiples.
Wall Street Estimates
NXQ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXQ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.