Nexteq PLC
LSE:NXQ

Watchlist Manager
Nexteq PLC Logo
Nexteq PLC
LSE:NXQ
Watchlist
Price: 76.5 GBX 2.55%
Market Cap: £45.8m

Relative Value

The Relative Value of one NXQ stock under the Base Case scenario is hidden GBX. Compared to the current market price of 76.5 GBX, Nexteq PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NXQ Competitors Multiples
Nexteq PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Nexteq PLC
LSE:NXQ
45.8m GBP 0.8 -21.5 -74.3 -10.8
US
Las Vegas Sands Corp
NYSE:LVS
38.5B USD 3 24 10.8 16.2
IE
Flutter Entertainment PLC
LSE:FLTR
17.3B GBP 1.1 -78 13.2 44.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
187.7B HKD 4.1 19.5 19.6 19.6
AU
Aristocrat Leisure Ltd
ASX:ALL
30B AUD 4.8 18.3 15.4 15.4
MO
Sands China Ltd
HKEX:1928
149.8B HKD 2.7 20.9 18.8 18.8
US
DraftKings Inc
NASDAQ:DKNG
12.5B USD 2 -41 -283.8 -36.2
SE
Evolution AB (publ)
STO:EVO
106.1B SEK 4.7 9.3 6.5 7.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.2B USD 1.6 23.2 10.4 15.2
ZA
Sun International Ltd
JSE:SUI
10.4B ZAR 0.8 5.8 4 5.2
US
Scientific Games Corp
F:TJW
8.7B EUR 3.2 25.9 18 18
P/E Multiple
Earnings Growth PEG
UK
Nexteq PLC
LSE:NXQ
Average P/E: 18.4
Negative Multiple: -21.5
161%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
24
20%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -78
285%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.5
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
18.3
9%
2
MO
Sands China Ltd
HKEX:1928
20.9
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -41 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.3
7%
1.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.2
10%
2.3
ZA
S
Sun International Ltd
JSE:SUI
5.8
-4%
N/A
US
S
Scientific Games Corp
F:TJW
25.9
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Nexteq PLC
LSE:NXQ
Average EV/EBITDA: 13
Negative Multiple: -74.3
22%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.8
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
13.2
34%
0.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.6
13%
1.5
AU
Aristocrat Leisure Ltd
ASX:ALL
15.4
18%
0.9
MO
Sands China Ltd
HKEX:1928
18.8
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -283.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
6.5
6%
1.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.4
8%
1.3
ZA
S
Sun International Ltd
JSE:SUI
4
4%
1
US
S
Scientific Games Corp
F:TJW
18
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Nexteq PLC
LSE:NXQ
Average EV/EBIT: 17.8
Negative Multiple: -10.8
28%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
16.2
16%
1
IE
Flutter Entertainment PLC
LSE:FLTR
44.4
58%
0.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.6
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
15.4
11%
1.4
MO
Sands China Ltd
HKEX:1928
18.8
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -36.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.3
6%
1.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.2
6%
2.5
ZA
S
Sun International Ltd
JSE:SUI
5.2
3%
1.7
US
S
Scientific Games Corp
F:TJW
18
13%
1.4