First Time Loading...

Next PLC
LSE:NXT

Watchlist Manager
Next PLC Logo
Next PLC
LSE:NXT
Watchlist
Price: 9 098 GBX 1.34%
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one NXT stock under the Base Case scenario is 7 766.97 GBX. Compared to the current market price of 9 098 GBX, Next PLC is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXT Relative Value
Base Case
7 766.97 GBX
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
25
vs Industry
13
Median 3Y
1.8
Median 5Y
1.8
Industry
0.6
Forward
1.9
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
33
vs Industry
35
Median 3Y
12.9
Median 5Y
12.9
Industry
16.4
Forward
15.5
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
34
vs Industry
27
Median 3Y
10.4
Median 5Y
9.4
Industry
8
More Details
16.4
P/FCFE
P/FCFE
Price to FCFE
16.4
vs History
58
vs Industry
26
Median 3Y
20.5
Median 5Y
19.2
Industry
15.7
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
80
vs Industry
6
Median 3Y
8
Median 5Y
10.8
Industry
1.6
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
39
vs Industry
12
Median 3Y
2.1
Median 5Y
2.3
Industry
0.7
Forward
2.2
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
50
vs Industry
18
Median 3Y
4.9
Median 5Y
5.4
Industry
2.2
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
39
vs Industry
26
Median 3Y
9.5
Median 5Y
9.9
Industry
8.4
Forward
10.5
More Details
13.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.3
vs History
30
vs Industry
30
Median 3Y
11.3
Median 5Y
11.6
Industry
12.7
Forward
12.4
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
39
vs Industry
27
Median 3Y
11.8
Median 5Y
11.4
Industry
9.1
More Details
14.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.4
vs History
39
vs Industry
28
Median 3Y
14.9
Median 5Y
13.8
Industry
12.6
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
31
vs Industry
11
Median 3Y
3.3
Median 5Y
3.3
Industry
1.1
More Details

Multiples Across Competitors

NXT Competitors Multiples
Next PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Next PLC
LSE:NXT
11.6B GBP 2.1 14.4 10.7 13.3
ZA
Woolworths Holdings Ltd
JSE:WHL
54.7B Zac 0 0 0 0
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
11.3B USD 1 9.8 6.2 7.3
US
Dillard's Inc
NYSE:DDS
7B USD 1 9.5 6.1 7.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
855.8B JPY 1.6 19.5 12.4 19.3
US
Macy's Inc
NYSE:M
5.4B USD 0.2 51.3 3.3 5.4
CN
CCOOP Group Co Ltd
SZSE:000564
36.8B CNY 25.8 -23.4 -66.2 -66.2
US
Nordstrom Inc
NYSE:JWN
3.3B USD 0.2 24.4 4.7 9.8
BR
Lojas Renner SA
BOVESPA:LREN3
15.7B BRL 1.1 16.1 4.7 7.2
US
Kohls Corp
NYSE:KSS
2.7B USD 0.2 8.5 4.7 9.6
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
19.1B CNY 1.4 15.1 15.7 15.7

See Also

Summary
NXT intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXT stock valuation using valuation multiples.
Wall Street Estimates
NXT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.