Next PLC
LSE:NXT

Watchlist Manager
Next PLC Logo
Next PLC
LSE:NXT
Watchlist
Price: 13 420 GBX 0.22% Market Closed
Market Cap: 15.9B GBX
Section:
 

Relative Value

The Relative Value of one NXT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 13 420 GBX, Next PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
14
vs Industry
13
Median 3Y
2.1
Median 5Y
2.1
Industry
0.6
Forward
2.4
More Details
20.8
P/E
P/E
Price to Earnings
20.8
vs History
19
vs Industry
34
Median 3Y
14.7
Median 5Y
15.4
Industry
16.8
Forward
18.4
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
4
vs Industry
22
Median 3Y
10.9
Median 5Y
10.8
Industry
8.5
More Details
16.6
P/FCFE
P/FCFE
Price to FCFE
16.6
vs History
79
vs Industry
20
Median 3Y
19.5
Median 5Y
20.1
Industry
17.5
More Details
9.7
P/B
P/B
Price to Book Value
9.7
vs History
28
vs Industry
5
Median 3Y
8.2
Median 5Y
8.9
Industry
1.7
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
17
vs Industry
13
Median 3Y
2.3
Median 5Y
2.4
Industry
0.7
Forward
2.5
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
23
vs Industry
18
Median 3Y
5.2
Median 5Y
5.4
Industry
2.3
More Details
12
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12
vs History
26
vs Industry
26
Median 3Y
10.4
Median 5Y
10.7
Industry
8.5
Forward
11.5
More Details
15.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.2
vs History
19
vs Industry
30
Median 3Y
13.2
Median 5Y
13.6
Industry
13.1
Forward
14.2
More Details
14
EV/OCF
EV/OCF
Enterprise Value to OCF
14
vs History
19
vs Industry
22
Median 3Y
12.8
Median 5Y
12.5
Industry
10.1
More Details
16
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16
vs History
46
vs Industry
24
Median 3Y
16.1
Median 5Y
15
Industry
14.2
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
4
vs Industry
10
Median 3Y
3.5
Median 5Y
3.6
Industry
1.1
More Details

Multiples Across Competitors

NXT Competitors Multiples
Next PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Next PLC
LSE:NXT
16.5B GBP 2.6 20.8 12 15.2
ZA
Woolworths Holdings Ltd
JSE:WHL
50.1B Zac 0 0 0 0
US
Dillard's Inc
NYSE:DDS
10.4B USD 1.6 17.9 10.8 13.5
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.3B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
46.6B CNY 31 -40.9 -211.2 -211.2
US
Macy's Inc
NYSE:M
6.3B USD 0.3 13.1 4.6 9.1
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
826.1B JPY 1.5 14.5 8.3 11.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
566B JPY 1.3 18.4 8.9 17.3
JP
Takashimaya Co Ltd
TSE:8233
490.5B JPY 1 11.8 8.5 13.8
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
19.2B CNY 1.5 44.1 47.3 47.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Next PLC
LSE:NXT
Average EV/EBIT: 16.1
15.2
8%
1.9
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
US
Dillard's Inc
NYSE:DDS
13.5
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -211.2 N/A N/A
US
Macy's Inc
NYSE:M
9.1
-4%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.1
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.3
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
13.8
N/A N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
47.3
-6%
N/A

See Also

Summary
NXT intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXT stock valuation using valuation multiples.
Wall Street Estimates
NXT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.