Watchlist Manager

Watchlist

Price: 3.35 GBX Market Closed

Market Cap: £7.5m

	One Media IP Group PLC LSE:OMIP	UK
	Biotricity Inc OTC:BTCY	US
	Environmental Control Center Co Ltd TSE:4657	JP
	VICI Properties Inc NYSE:VICI	US
	Hainan Yedao Group Co Ltd SSE:600238	CN
I	Intrakat Technical and Energy Projects SA ATHEX:INKAT	GR
	Lear Corp NYSE:LEA	US
C	Cargotec Corp SWB:C1C	FI
H	Hopefluent Group Holdings Ltd HKEX:733	CN
I	IQ Group Holdings Bhd KLSE:IQGROUP	MY
L	Lithos Energy Ltd CNSX:LITS	CA

Income Statement

Currency: GBP

	Oct-2008	Apr-2009	Oct-2009	Apr-2010	Oct-2010	Apr-2011	Oct-2011	Apr-2012	Oct-2012	Apr-2013	Oct-2013	Apr-2014	Oct-2014	Apr-2015	Oct-2015	Apr-2016	Oct-2016	Apr-2017	Oct-2017	Apr-2018	Oct-2018	Apr-2019	Oct-2019	Apr-2020	Oct-2020	Apr-2021	Oct-2021	Apr-2022	Oct-2022	Apr-2023	Oct-2023	Apr-2024	Oct-2024	Apr-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	1 N/A	1 +18%	1 +8%	1 +30%	1 +41%	1 -3%	2 +18%	2 +14%	2 +11%	2 +16%	3 +10%	3 +6%	3 +3%	3 N/A	3 -13%	2 -17%	2 -2%	2 +4%	2 +9%	2 +3%	3 +13%	3 +14%	4 +14%	4 +13%	4 +2%	4 +1%	4 +8%	5 +6%	5 +10%	5 +7%	5 -8%	5 -2%	5 0%	5 -5%
Gross Profit
Cost of Revenue	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Gross Profit	0 N/A	0 +18%	0 +18%	1 +34%	1 +21%	1 +11%	1 +8%	1 +10%	1 +11%	1 +16%	1 +7%	1 +6%	2 +3%	1 -5%	1 -9%	1 -19%	1 -13%	1 +7%	1 +9%	1 +7%	1 +22%	2 +11%	2 +14%	2 +15%	2 -3%	2 +4%	3 +67%	4 +19%	4 -3%	4 +9%	4 -8%	4 -3%	4 -1%	4 -4%
Operating Income
Operating Expenses	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(4)	(3)	(2)	(2)	(2)
Selling, General & Administrative	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(3)	(3)	(2)	(2)	(2)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	(0)	0	(0)	0	(0)	0	(0)	0	(0)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Operating Income	(0) N/A	(0) +60%	0 N/A	0 +167%	0 +56%	0 +16%	0 +14%	0 +15%	0 +13%	0 -33%	0 +14%	1 +82%	1 +7%	1 -13%	0 -20%	0 -33%	0 -90%	0 +100%	0 +400%	0 +27%	1 +68%	1 +11%	1 +24%	1 +31%	1 -11%	1 -8%	1 +20%	1 +12%	1 -27%	1 -33%	1 +75%	1 +26%	1 -14%	2 +31%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	(0)	(0)	0	0
Pre-Tax Income	(0) N/A	(0) +56%	0 N/A	0 +129%	0 +56%	0 +20%	0 +10%	0 +15%	0 +13%	0 -33%	0 +14%	1 +85%	1 +5%	1 -11%	0 -21%	0 -33%	0 -90%	0 +100%	0 +400%	0 +20%	0 +36%	0 -16%	1 +34%	1 +45%	1 -9%	1 -5%	1 +4%	1 +21%	1 -36%	0 -39%	1 +152%	1 +34%	1 -33%	1 +48%
Net Income
Tax Provision	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Income from Continuing Operations	(0)	(0)	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	1	1	1	1	1	0	0	1	1	1	1
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(0) N/A	(0) +56%	0 N/A	0 +100%	0 +29%	0 +22%	0 +14%	0 +16%	0 +17%	0 -41%	0 +20%	1 +125%	1 +15%	1 -18%	0 -29%	0 -36%	0 -74%	0 +67%	0 +170%	0 +15%	0 +32%	0 -17%	0 +35%	1 +46%	1 -6%	1 -5%	1 -10%	1 +24%	0 -34%	0 -57%	0 -45%	0 +17%	(2) N/A	(2) +0%
EPS (Diluted)	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A

Income Statement Balance Sheet Cash Flow Statement

One Media IP Group PLC
LSE:OMIP

Income Statement

Earnings Waterfall
One Media IP Group PLC

Income Statement
One Media IP Group PLC

See Also

Company

Help

Tools

Stocks

One Media IP Group PLC LSE:OMIP

Income Statement

Earnings Waterfall One Media IP Group PLC

Income Statement One Media IP Group PLC

See Also

Company

Help

Tools

Stocks

One Media IP Group PLC
LSE:OMIP

Earnings Waterfall
One Media IP Group PLC

Income Statement
One Media IP Group PLC