One Media IP Group PLC
LSE:OMIP

Watchlist Manager
One Media IP Group PLC Logo
One Media IP Group PLC
LSE:OMIP
Watchlist
Price: 3.75 GBX Market Closed
Market Cap: £8.3m

Relative Value

OMIP doesn't have a meaningful market cap.

The Relative Value of one OMIP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 3.75 GBX, One Media IP Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMIP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OMIP Competitors Multiples
One Media IP Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
One Media IP Group PLC
LSE:OMIP
8.3m GBP 1.8 -3.6 3.7 5.7
US
Netflix Inc
NASDAQ:NFLX
391B USD 8.7 35.6 13.1 29.7
US
Walt Disney Co
NYSE:DIS
202.4B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
105.6B USD 5.3 64 33.2 35
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.4B USD 1.9 145.3 5.1 57
NL
Universal Music Group NV
AEX:UMG
38.7B EUR 2.5 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 9.1 173.1 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.7B USD 1.3 101.3 16.6 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
25.7B USD 5.7 16.7 119.8 119.8
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 43.9 15.1 21.2
US
Roku Inc
NASDAQ:ROKU
15.4B USD 3.4 -559.5 -165.1 -119
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
One Media IP Group PLC
LSE:OMIP
Average EV/EBITDA: 25.6
3.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.2
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.6
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
119.8
22%
5.4
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -165.1 N/A N/A