One Media IP Group PLC
LSE:OMIP

Watchlist Manager
One Media IP Group PLC Logo
One Media IP Group PLC
LSE:OMIP
Watchlist
Price: 3.85 GBX
Market Cap: 8.6m GBX

Intrinsic Value

OMIP doesn't have a meaningful market cap.

The intrinsic value of one OMIP stock under the Base Case scenario is 6.19 GBX. Compared to the current market price of 3.85 GBX, One Media IP Group PLC is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OMIP Intrinsic Value
6.19 GBX
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
One Media IP Group PLC

Valuation History Unavailable

Historical valuation for OMIP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about One Media IP Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
One Media IP Group PLC

Current Assets 2.7m
Cash & Short-Term Investments 415.9k
Receivables 1.5m
Other Current Assets 801.4k
Non-Current Assets 12.4m
PP&E 44k
Intangibles 12.3m
Efficiency

Free Cash Flow Analysis
One Media IP Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
One Media IP Group PLC

Revenue
4.9m GBP
Cost of Revenue
-1.2m GBP
Gross Profit
3.7m GBP
Operating Expenses
-2.5m GBP
Operating Income
1.2m GBP
Other Expenses
-3.5m GBP
Net Income
-2.3m GBP
Fundamental Scores

OMIP Profitability Score
Profitability Due Diligence

One Media IP Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Declining ROIC
40/100
Profitability
Score

One Media IP Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

OMIP Solvency Score
Solvency Due Diligence

One Media IP Group PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
65/100
Solvency
Score

One Media IP Group PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OMIP Price Targets Summary
One Media IP Group PLC

Wall Street analysts forecast OMIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OMIP is 9.79 GBX with a low forecast of 9.7 GBX and a high forecast of 10.08 GBX.

Lowest
Price Target
9.7 GBX
152% Upside
Average
Price Target
9.79 GBX
154% Upside
Highest
Price Target
10.08 GBX
162% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OMIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OMIP stock?

The intrinsic value of one OMIP stock under the Base Case scenario is 6.19 GBX.

Is OMIP stock undervalued or overvalued?

Compared to the current market price of 3.85 GBX, One Media IP Group PLC is Undervalued by 38%.

Back to Top