
One Media IP Group PLC
LSE:OMIP

Intrinsic Value
The intrinsic value of one
OMIP
stock under the Base Case scenario is
6.19
GBX.
Compared to the current market price of 3.85 GBX,
One Media IP Group PLC
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
One Media IP Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
One Media IP Group PLC
Balance Sheet Decomposition
One Media IP Group PLC
Current Assets | 2.7m |
Cash & Short-Term Investments | 415.9k |
Receivables | 1.5m |
Other Current Assets | 801.4k |
Non-Current Assets | 12.4m |
PP&E | 44k |
Intangibles | 12.3m |
Free Cash Flow Analysis
One Media IP Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
One Media IP Group PLC
Revenue
|
4.9m
GBP
|
Cost of Revenue
|
-1.2m
GBP
|
Gross Profit
|
3.7m
GBP
|
Operating Expenses
|
-2.5m
GBP
|
Operating Income
|
1.2m
GBP
|
Other Expenses
|
-3.5m
GBP
|
Net Income
|
-2.3m
GBP
|
OMIP Profitability Score
Profitability Due Diligence
One Media IP Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
One Media IP Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
OMIP Solvency Score
Solvency Due Diligence
One Media IP Group PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
One Media IP Group PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OMIP Price Targets Summary
One Media IP Group PLC
According to Wall Street analysts, the average 1-year price target for
OMIP
is 9.79 GBX
with a low forecast of 9.7 GBX and a high forecast of 10.08 GBX.
Dividends
Current shareholder yield for OMIP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OMIP
stock under the Base Case scenario is
6.19
GBX.
Compared to the current market price of 3.85 GBX,
One Media IP Group PLC
is
Undervalued by 38%.