Oxford Nanopore Technologies PLC
LSE:ONT
Balance Sheet
Balance Sheet Decomposition
Oxford Nanopore Technologies PLC
Oxford Nanopore Technologies PLC
Balance Sheet
Oxford Nanopore Technologies PLC
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
35
|
13
|
81
|
488
|
357
|
221
|
200
|
181
|
|
| Cash Equivalents |
35
|
13
|
81
|
488
|
357
|
221
|
200
|
181
|
|
| Short-Term Investments |
58
|
0
|
0
|
131
|
119
|
50
|
139
|
74
|
|
| Total Receivables |
24
|
66
|
76
|
61
|
61
|
63
|
69
|
83
|
|
| Accounts Receivables |
12
|
14
|
51
|
39
|
42
|
35
|
38
|
72
|
|
| Other Receivables |
13
|
52
|
25
|
22
|
19
|
28
|
31
|
11
|
|
| Inventory |
19
|
20
|
36
|
63
|
88
|
102
|
99
|
82
|
|
| Other Current Assets |
6
|
5
|
11
|
8
|
13
|
13
|
13
|
0
|
|
| Total Current Assets |
142
|
105
|
203
|
751
|
638
|
447
|
520
|
420
|
|
| PP&E Net |
26
|
43
|
53
|
62
|
63
|
82
|
101
|
93
|
|
| PP&E Gross |
26
|
43
|
53
|
62
|
63
|
82
|
101
|
0
|
|
| Accumulated Depreciation |
14
|
26
|
36
|
48
|
64
|
79
|
91
|
0
|
|
| Intangible Assets |
6
|
17
|
23
|
23
|
30
|
33
|
44
|
56
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
85
|
209
|
74
|
51
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
6
|
8
|
5
|
3
|
3
|
|
| Total Assets |
175
N/A
|
165
-6%
|
281
+71%
|
842
+199%
|
824
-2%
|
777
-6%
|
742
-5%
|
623
-16%
|
|
| Liabilities | |||||||||
| Accounts Payable |
11
|
12
|
31
|
20
|
23
|
104
|
134
|
109
|
|
| Accrued Liabilities |
8
|
15
|
21
|
31
|
37
|
38
|
50
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
2
|
3
|
15
|
4
|
5
|
5
|
|
| Other Current Liabilities |
3
|
7
|
18
|
51
|
28
|
22
|
24
|
4
|
|
| Total Current Liabilities |
22
|
37
|
72
|
105
|
103
|
89
|
111
|
118
|
|
| Long-Term Debt |
10
|
17
|
22
|
22
|
19
|
37
|
41
|
36
|
|
| Other Liabilities |
1
|
1
|
1
|
11
|
9
|
7
|
4
|
5
|
|
| Total Liabilities |
32
N/A
|
55
+71%
|
95
+73%
|
138
+45%
|
130
-5%
|
133
+2%
|
156
+17%
|
159
+2%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
307
|
370
|
424
|
80
|
62
|
55
|
193
|
322
|
|
| Additional Paid In Capital |
450
|
479
|
611
|
624
|
628
|
699
|
780
|
786
|
|
| Other Equity |
0
|
0
|
1
|
0
|
4
|
0
|
1
|
1
|
|
| Total Equity |
143
N/A
|
110
-23%
|
186
+70%
|
704
+279%
|
694
-1%
|
644
-7%
|
586
-9%
|
463
-21%
|
|
| Total Liabilities & Equity |
175
N/A
|
165
-6%
|
281
+71%
|
842
+199%
|
824
-2%
|
777
-6%
|
742
-5%
|
623
-16%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
795
|
795
|
795
|
822
|
826
|
859
|
955
|
966
|
|