Oxford Nanopore Technologies PLC
LSE:ONT
Cash Flow Statement
Cash Flow Statement
Oxford Nanopore Technologies PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
(166)
|
(149)
|
(83)
|
(122)
|
(150)
|
|
Depreciation & Amortization |
25
|
29
|
32
|
36
|
42
|
|
Other Non-Cash Items |
62
|
68
|
29
|
12
|
13
|
|
Cash Taxes Paid |
(9)
|
(4)
|
(1)
|
2
|
0
|
|
Cash Interest Paid |
1
|
1
|
1
|
2
|
2
|
|
Change in Working Capital |
26
|
17
|
(26)
|
(31)
|
(42)
|
|
Cash from Operating Activities |
(54)
N/A
|
(35)
+34%
|
(49)
-40%
|
(105)
-112%
|
(137)
-31%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(31)
|
(35)
|
(42)
|
(47)
|
(27)
|
|
Other Items |
(131)
|
(0)
|
(24)
|
32
|
(35)
|
|
Cash from Investing Activities |
(162)
N/A
|
(35)
+78%
|
(66)
-87%
|
(15)
+77%
|
(62)
-308%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
642
|
442
|
4
|
3
|
72
|
|
Net Issuance of Debt |
(2)
|
(3)
|
(14)
|
(14)
|
(4)
|
|
Other |
(17)
|
(17)
|
(4)
|
(2)
|
(3)
|
|
Cash from Financing Activities |
623
N/A
|
422
-32%
|
(14)
N/A
|
(13)
+2%
|
65
N/A
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
(2)
|
(3)
|
(2)
|
|
Net Change in Cash |
407
N/A
|
352
-14%
|
(131)
N/A
|
(137)
-4%
|
(136)
+0%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(85)
N/A
|
(70)
+17%
|
(92)
-31%
|
(152)
-66%
|
(165)
-8%
|