Oxford Nanopore Technologies PLC
LSE:ONT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Oxford Nanopore Technologies PLC
LSE:ONT
|
UK |
|
PT ITSEC Asia Tbk
IDX:CYBR
|
ID |
Income Statement
Earnings Waterfall
Oxford Nanopore Technologies PLC
Income Statement
Oxford Nanopore Technologies PLC
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
1
|
2
|
2
|
2
|
3
|
4
|
3
|
0
|
|
| Revenue |
134
N/A
|
197
+47%
|
199
+1%
|
162
-18%
|
170
+5%
|
168
-1%
|
183
+9%
|
205
+12%
|
224
+9%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(60)
|
(76)
|
(75)
|
(66)
|
(79)
|
(77)
|
(78)
|
(87)
|
(93)
|
|
| Gross Profit |
73
N/A
|
121
+65%
|
124
+2%
|
95
-23%
|
90
-5%
|
90
0%
|
105
+17%
|
117
+11%
|
131
+12%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(238)
|
(266)
|
(222)
|
(247)
|
(259)
|
(261)
|
(258)
|
(271)
|
(276)
|
|
| Selling, General & Administrative |
(162)
|
(194)
|
(157)
|
(158)
|
(155)
|
(158)
|
(159)
|
(175)
|
(178)
|
|
| Research & Development |
(76)
|
(71)
|
(65)
|
(88)
|
(104)
|
(104)
|
(99)
|
(95)
|
(98)
|
|
| Operating Income |
(165)
N/A
|
(145)
+12%
|
(98)
+32%
|
(151)
-53%
|
(169)
-12%
|
(171)
-1%
|
(152)
+11%
|
(154)
-1%
|
(144)
+6%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(4)
|
(1)
|
9
|
19
|
16
|
13
|
14
|
17
|
|
| Non-Reccuring Items |
(1)
|
0
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
0
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(166)
N/A
|
(149)
+10%
|
(83)
+44%
|
(123)
-47%
|
(150)
-22%
|
(155)
-3%
|
(140)
+9%
|
(138)
+2%
|
(140)
-2%
|
|
| Net Income | ||||||||||
| Tax Provision |
(2)
|
(4)
|
(8)
|
(9)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
|
| Income from Continuing Operations |
(168)
|
(153)
|
(91)
|
(131)
|
(155)
|
(159)
|
(146)
|
(143)
|
(145)
|
|
| Net Income (Common) |
(168)
N/A
|
(153)
+9%
|
(91)
+40%
|
(131)
-44%
|
(155)
-18%
|
(159)
-3%
|
(146)
+8%
|
(143)
+2%
|
(145)
-1%
|
|
| EPS (Diluted) |
-0.23
N/A
|
-0.18
+22%
|
-0.11
+39%
|
-0.15
-36%
|
-0.19
-27%
|
-0.19
N/A
|
-0.16
+16%
|
-0.15
+6%
|
-0.15
N/A
|
|