First Time Loading...
O

Octopus Renewables Infrastructure Trust PLC
LSE:ORIT

Watchlist Manager
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Watchlist
Price: 68.9 GBX -1.15% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one ORIT stock under the Base Case scenario is 20.65 GBX. Compared to the current market price of 68.9 GBX, Octopus Renewables Infrastructure Trust PLC is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORIT Relative Value
Base Case
20.65 GBX
Overvaluation 70%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
13
Median 3Y
7.2
Median 5Y
5.6
Industry
2.3
vs History
19
vs Industry
14
Median 3Y
8.1
Median 5Y
6.1
Industry
20
Forward
9.8
vs History
52
vs Industry
14
Median 3Y
18.2
Median 5Y
11.3
Industry
10.5
vs History
52
vs Industry
18
Median 3Y
18.2
Median 5Y
11.3
Industry
14.5
vs History
85
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
19
vs Industry
16
Median 3Y
7.1
Median 5Y
5.4
Industry
3.4
vs History
19
vs Industry
15
Median 3Y
7.7
Median 5Y
5.7
Industry
7.2
vs History
19
vs Industry
7
Median 3Y
7.9
Median 5Y
5.8
Industry
11.4
vs History
19
vs Industry
7
Median 3Y
7.9
Median 5Y
5.8
Industry
13.6
Forward
8.7
vs History
52
vs Industry
16
Median 3Y
17.4
Median 5Y
11
Industry
11.5
vs History
52
vs Industry
14
Median 3Y
17.4
Median 5Y
11
Industry
12.3
vs History
85
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

ORIT Competitors Multiples
Octopus Renewables Infrastructure Trust PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
389.2m GBP 19.7 30.7 30.1 30.1
CA
Advance Lithium Corp
XTSX:AALI
517.8B CAD 0 -143 509.4 -798 104.5 -798 104.5
US
Music Licensing Inc
OTC:SONG
356.7B USD 339 7 748.6 7 748.9 7 748.9
US
Gould Investors LP
OTC:GDVTZ
303.5B USD 0 0 0 0
US
Carson Energy Development Corp
OTC:CDVM
270.6B USD 263 524.8 -70 424.1 -77 926.9 -77 525.1
NL
Nepi Rockcastle NV
JSE:NRP
77.4B Zac 0 0 0 0
US
Liberty Bancshares Inc
OTC:LBSI
55.5B USD 0 0 0 0
US
Ergo Science Corp
OTC:ERGN
55.2B USD 2 160.3 -12 841.6 -10 816.3 -10 391
US
HK Graphene Technology Corp
OTC:HKGT
53.9B USD 0 -33 104.9 -34 818.3 -34 818.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
765.1T IDR 16.9 43.9 31.4 31.4
US
GE Vernova LLC
NYSE:GEV
43.8B USD 0 0 0 0
P/E Multiple
Earnings Growth
UK
O
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Average P/E: 2 607.7
30.7
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -143 509.4 N/A
US
Music Licensing Inc
OTC:SONG
7 748.6
N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -70 424.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-12%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -12 841.6 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -33 104.9 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
43.9
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
UK
O
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Average EV/EBITDA: 2 603.5
30.1
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -798 104.5 N/A
US
Music Licensing Inc
OTC:SONG
7 748.9
N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 926.9 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
21%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 816.3 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
31.4
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
671%
EV/EBIT Multiple
EBIT Growth
UK
O
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Average EV/EBIT: 2 603.5
30.1
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -798 104.5 N/A
US
Music Licensing Inc
OTC:SONG
7 748.9
N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 525.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
13%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 391 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
31.4
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A

See Also

Discover More