O

Octopus Renewables Infrastructure Trust PLC
LSE:ORIT

Watchlist Manager
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Watchlist
Price: 60.985 GBX -1.48% Market Closed
Market Cap: 321.7m GBX

Relative Value

The Relative Value of one ORIT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 60.985 GBX, Octopus Renewables Infrastructure Trust PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
15
Median 3Y
20.5
Median 5Y
15.6
Industry
2
vs History
vs Industry
17
Median 3Y
24
Median 5Y
8.1
Industry
18.3
Forward
8.1
vs History
63
vs Industry
20
Median 3Y
13.8
Median 5Y
12.9
Industry
11.2
vs History
63
vs Industry
22
Median 3Y
13.8
Median 5Y
12.9
Industry
14.2
vs History
93
vs Industry
54
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
vs History
6
vs Industry
17
Median 3Y
20
Median 5Y
15.1
Industry
3.1
vs History
vs Industry
19
Median 3Y
21.9
Median 5Y
7.7
Industry
6.9
vs History
vs Industry
11
Median 3Y
23.7
Median 5Y
7.9
Industry
11
vs History
vs Industry
12
Median 3Y
23.7
Median 5Y
7.9
Industry
13.4
Forward
7.5
vs History
63
vs Industry
21
Median 3Y
13.5
Median 5Y
12.6
Industry
11.3
vs History
63
vs Industry
19
Median 3Y
13.5
Median 5Y
12.6
Industry
12.1
vs History
93
vs Industry
53
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

ORIT Competitors Multiples
Octopus Renewables Infrastructure Trust PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
331.4m GBP 124.8 -82.8 -77.7 -77.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.2B USD 24.3 132.4 157.7 167.3
US
Coupang Inc
F:788
36B EUR 1.3 108.2 28.9 47.6
US
Symbotic Inc
NASDAQ:SYM
40.7B USD 18.1 -2 405.7 -1 201.5 -545
US
CoreWeave Inc
NASDAQ:CRWV
37.6B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
552.1T IDR 46.2 -127.5 2 704.1 2 704.1
P/S Multiple
Revenue Growth P/S to Growth
UK
O
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Average P/S: 94.4
124.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.3
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.1
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
46.2
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
O
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Average P/E: 1 420.4
Negative Multiple: -82.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
132.4
N/A N/A
US
Coupang Inc
F:788
108.2
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 405.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -127.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
O
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Average EV/EBITDA: 1 577
Negative Multiple: -77.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
157.7
N/A N/A
US
Coupang Inc
F:788
28.9
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 201.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 704.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
O
Octopus Renewables Infrastructure Trust PLC
LSE:ORIT
Average EV/EBIT: 1 614
Negative Multiple: -77.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.3
N/A N/A
US
Coupang Inc
F:788
47.6
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -545 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 704.1
N/A N/A