On The Beach Group PLC
LSE:OTB

Watchlist Manager
On The Beach Group PLC Logo
On The Beach Group PLC
LSE:OTB
Watchlist
Price: 218 GBX -2.02% Market Closed
Market Cap: 315.9m GBX

Balance Sheet

Balance Sheet Decomposition
On The Beach Group PLC

Current Assets 442m
Cash & Short-Term Investments 91.7m
Receivables 204.5m
Other Current Assets 145.8m
Non-Current Assets 60.1m
PP&E 2.6m
Intangibles 56.7m
Other Non-Current Assets 800k
Current Liabilities 344.3m
Accounts Payable 340.8m
Other Current Liabilities 3.5m
Non-Current Liabilities 1m
Long-Term Debt 1m

Balance Sheet
On The Beach Group PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Sep-2012 Sep-2013 Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023 Sep-2024 Sep-2025
Assets
Cash & Cash Equivalents
10
15
11
11
26
33
47
55
37
56
65
76
96
92
Cash
10
15
11
11
26
33
47
55
37
56
65
76
96
92
Total Receivables
7
15
24
30
30
56
72
93
107
90
122
165
188
205
Accounts Receivables
7
13
22
28
28
47
71
65
59
80
101
147
163
205
Other Receivables
0
1
2
2
2
8
1
29
48
11
22
18
26
0
Other Current Assets
17
19
21
25
28
39
39
46
29
48
73
110
141
146
Total Current Assets
35
48
56
65
83
128
158
194
172
194
260
351
426
442
PP&E Net
0
1
1
1
1
1
9
6
10
8
9
8
4
3
PP&E Gross
0
1
1
1
1
1
9
6
10
8
9
8
4
0
Accumulated Depreciation
1
1
1
1
1
1
1
1
4
5
6
7
9
0
Intangible Assets
1
2
50
47
43
41
49
45
39
34
34
34
31
57
Goodwill
27
27
22
22
22
32
40
40
40
40
40
40
36
0
Long-Term Investments
0
0
0
0
0
0
1
1
1
0
0
0
0
0
Other Long-Term Assets
1
0
0
0
0
0
0
0
0
0
4
3
0
1
Other Assets
27
27
22
22
22
32
40
40
40
40
40
40
36
0
Total Assets
64
N/A
78
+21%
128
+66%
134
+5%
149
+11%
202
+36%
257
+27%
286
+11%
262
-8%
277
+6%
347
+25%
435
+25%
496
+14%
502
+1%
Liabilities
Accounts Payable
19
25
34
46
48
80
127
122
80
104
158
236
281
340
Accrued Liabilities
5
6
6
10
8
7
0
15
12
15
27
17
22
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2
44
3
0
0
0
0
0
0
0
1
2
1
1
Other Current Liabilities
1
1
2
2
4
13
0
14
11
5
1
9
7
4
Total Current Liabilities
27
76
45
58
60
99
127
150
103
124
187
264
311
344
Long-Term Debt
39
0
79
0
0
0
5
0
4
3
3
3
2
1
Deferred Income Tax
0
0
10
9
7
6
7
6
3
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
66
N/A
76
+15%
134
+76%
66
-50%
67
+0%
105
+58%
139
+32%
156
+12%
110
-30%
127
+16%
190
+50%
267
+40%
313
+17%
345
+10%
Equity
Common Stock
0
0
0
196
1
1
1
1
2
2
2
2
2
2
Retained Earnings
0
0
6
142
81
95
116
128
86
59
66
77
91
73
Additional Paid In Capital
0
0
0
14
0
0
0
0
65
90
90
90
90
90
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
7
Other Equity
2
2
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
2
N/A
2
N/A
5
N/A
68
N/A
82
+21%
97
+18%
118
+22%
129
+10%
152
+18%
150
-2%
157
+5%
168
+7%
183
+9%
157
-14%
Total Liabilities & Equity
64
N/A
78
+21%
128
+66%
134
+5%
149
+11%
202
+36%
257
+27%
286
+11%
262
-8%
277
+6%
347
+25%
435
+25%
496
+14%
502
+1%
Shares Outstanding
Common Shares Outstanding
130
130
130
130
130
130
131
131
157
165
166
167
167
151