On The Beach Group PLC
LSE:OTB
On The Beach Group PLC
LSE:OTB
Price:
171.8
GBX
0.59%
Market Closed
Market Cap:
£249m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
On The Beach Group PLC
LSE:OTB
|
UK |
|
Alarum Technologies Ltd
NASDAQ:ALAR
|
IL |
|
Ulisse Biomed Spa
MIL:UBM
|
IT |
|
A
|
APAC Resources Ltd
HKEX:1104
|
HK |
|
Hanmi Science Co Ltd
KRX:008930
|
KR |
|
Softcat PLC
LSE:SCT
|
UK |
|
Anji Technology Co Ltd
TWSE:6477
|
TW |
|
VP Bank AG
SIX:VPBN
|
LI |
|
C
|
Companias CIC SA
SGO:CIC
|
CL |
|
Khaitan (India) Ltd
NSE:KHAITANLTD
|
IN |
|
S
|
Skin N Skin Co Ltd
KOSDAQ:159910
|
KR |
|
G R Infraprojects Ltd
NSE:GRINFRA
|
IN |
|
System Support Inc
TSE:4396
|
JP |
|
T
|
TXO Energy Partners LP
NYSE:TXO
|
US |
|
Cherry AG
XETRA:C3RY
|
DE |
|
N
|
Novarese Inc
TSE:9160
|
JP |
|
Z
|
Zhejiang Shengda Bio-Pharm Co Ltd
SSE:603079
|
CN |
|
K
|
K2 F&B Holdings Ltd
HKEX:2108
|
SG |
|
F
|
Formation Metals Inc
CNSX:FOMO
|
CA |
|
Macro Enterprises Inc
XTSX:MCR
|
CA |
|
CenterPoint Energy Inc
NYSE:CNP
|
US |
|
Hub Cyber Security Ltd
NASDAQ:HUBC
|
IL |
|
C
|
COFCO Sugar Holding Co Ltd
SSE:600737
|
CN |
|
S
|
Suzuyo Shinwart Corp
TSE:9360
|
JP |
Income Statement
Earnings Waterfall
On The Beach Group PLC
On The Beach Group PLC
Income Statement
On The Beach Group PLC
On The Beach Group PLC
Currency: GBP
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
2
|
0
|
3
|
|
| Revenue |
91
N/A
|
104
+15%
|
122
+17%
|
148
+21%
|
137
-7%
|
71
-48%
|
30
-57%
|
31
+0%
|
71
+134%
|
145
+103%
|
165
+14%
|
112
-32%
|
96
-14%
|
115
+19%
|
122
+6%
|
121
0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
(12)
|
(28)
|
(48)
|
(48)
|
(18)
|
(4)
|
(7)
|
(20)
|
(48)
|
(56)
|
(6)
|
13
|
(2)
|
(4)
|
(3)
|
|
| Gross Profit |
0
N/A
|
93
N/A
|
95
+2%
|
99
+5%
|
89
-10%
|
53
-40%
|
27
-50%
|
23
-13%
|
52
+121%
|
97
+88%
|
109
+13%
|
106
-3%
|
109
+2%
|
113
+4%
|
118
+4%
|
119
+1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(66)
|
(66)
|
(66)
|
(71)
|
(73)
|
(57)
|
(45)
|
(49)
|
(69)
|
(92)
|
(104)
|
(91)
|
(87)
|
(89)
|
(97)
|
(95)
|
|
| Selling, General & Administrative |
(59)
|
(58)
|
(58)
|
(61)
|
(62)
|
(46)
|
(33)
|
(37)
|
(57)
|
(79)
|
(90)
|
(76)
|
(72)
|
(79)
|
(82)
|
(82)
|
|
| Depreciation & Amortization |
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(10)
|
(14)
|
(13)
|
|
| Operating Income |
25
N/A
|
27
+9%
|
28
+6%
|
28
-1%
|
16
-42%
|
(4)
N/A
|
(18)
-362%
|
(26)
-43%
|
(18)
+31%
|
5
N/A
|
5
-6%
|
15
+212%
|
22
+42%
|
24
+10%
|
21
-10%
|
24
+13%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
4
|
5
|
5
|
5
|
|
| Non-Reccuring Items |
(3)
|
(1)
|
(1)
|
(9)
|
(43)
|
(42)
|
(15)
|
(10)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
22
N/A
|
26
+19%
|
27
+4%
|
19
-29%
|
(27)
N/A
|
(46)
-74%
|
(34)
+27%
|
(37)
-9%
|
(22)
+40%
|
2
N/A
|
3
+48%
|
14
+365%
|
23
+61%
|
25
+9%
|
26
+2%
|
28
+9%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(3)
|
(5)
|
(5)
|
(4)
|
5
|
8
|
5
|
7
|
4
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(3)
|
|
| Income from Continuing Operations |
19
|
22
|
23
|
16
|
(22)
|
(39)
|
(29)
|
(30)
|
(18)
|
2
|
2
|
12
|
19
|
19
|
19
|
25
|
|
| Net Income (Common) |
19
N/A
|
22
+16%
|
23
+5%
|
16
-31%
|
(22)
N/A
|
(39)
-80%
|
(29)
+26%
|
(30)
-5%
|
(18)
+40%
|
2
N/A
|
2
+44%
|
10
+339%
|
15
+52%
|
13
-16%
|
16
+19%
|
9
-45%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.16
+14%
|
0.17
+6%
|
0.12
-29%
|
-0.16
N/A
|
-0.28
-75%
|
-0.19
+32%
|
-0.19
N/A
|
-0.11
+42%
|
0.01
N/A
|
0.01
N/A
|
0.07
+600%
|
0.09
+29%
|
0.07
-22%
|
0.11
+57%
|
0.05
-55%
|
|
Switch to:
Switch to:
See Also
Discover More
