First Time Loading...

On The Beach Group PLC
LSE:OTB

Watchlist Manager
On The Beach Group PLC Logo
On The Beach Group PLC
LSE:OTB
Watchlist
Price: 147 GBX 0.41% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one OTB stock under the Base Case scenario is 214.17 GBX. Compared to the current market price of 147 GBX, On The Beach Group PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTB Relative Value
Base Case
214.17 GBX
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
79
vs Industry
45
Median 3Y
1.9
Median 5Y
3.4
Industry
1.5
Forward
1.2
More Details
24.3
P/E
P/E
Price to Earnings
24.3
vs History
41
vs Industry
27
Median 3Y
17.5
Median 5Y
17.5
Industry
20.6
Forward
9.8
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
49
vs Industry
33
Median 3Y
7.7
Median 5Y
11
Industry
10.3
More Details
33.4
P/FCFE
P/FCFE
Price to FCFE
33.4
vs History
15
vs Industry
18
Median 3Y
-9.8
Median 5Y
14.2
Industry
19.7
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
76
vs Industry
53
Median 3Y
1.6
Median 5Y
3
Industry
2.3
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
88
vs Industry
66
Median 3Y
1.6
Median 5Y
3.1
Industry
2
Forward
0.8
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
88
vs Industry
72
Median 3Y
2.4
Median 5Y
4.6
Industry
4
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
63
vs Industry
60
Median 3Y
3.5
Median 5Y
9
Industry
11.4
Forward
4
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
53
vs Industry
47
Median 3Y
7.5
Median 5Y
13.1
Industry
17
Forward
6
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
49
vs Industry
54
Median 3Y
4.7
Median 5Y
7.6
Industry
12.5
More Details
17.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.3
vs History
30
vs Industry
33
Median 3Y
-5.1
Median 5Y
-4.8
Industry
17.5
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
73
vs Industry
42
Median 3Y
1.6
Median 5Y
2.2
Industry
1.4
More Details

Multiples Across Competitors

OTB Competitors Multiples
On The Beach Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
On The Beach Group PLC
LSE:OTB
245m GBP 1.4 24.3 5.9 12.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53 284 188 245.6
US
Booking Holdings Inc
NASDAQ:BKNG
124.7B USD 5.8 29.1 19.6 21.3
US
Airbnb Inc
NASDAQ:ABNB
102.4B USD 10.3 21.4 60.4 62.1
US
Marriott International Inc
NASDAQ:MAR
67.4B USD 2.8 23.3 19 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.6B USD 4.8 42.2 24.2 25.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.3B USD 2.5 17.3 11.3 16.2
CN
Trip.com Group Ltd
HKEX:9961
264.4B HKD 12.4 -164 331.5 -568.7
US
Carnival Corp
NYSE:CCL
17.9B USD 0.8 44.3 9.2 18.4
UK
Carnival PLC
LSE:CCL
13.1B GBP 0.7 40.5 491.3 1 100.9
UK
InterContinental Hotels Group PLC
LSE:IHG
13.1B GBP 3.5 21.8 156.8 179.8

See Also

Summary
OTB intrinsic value, competitors valuation, and company profile.
DCF Valuation
OTB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OTB stock valuation using valuation multiples.
Wall Street Estimates
OTB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OTB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.