Panthera Resources PLC banner

Panthera Resources PLC
LSE:PAT

Watchlist Manager
Panthera Resources PLC Logo
Panthera Resources PLC
LSE:PAT
Watchlist
Price: 20 GBX Market Closed
Market Cap: £51.7m

EV/FCFF

-27.3
Current
212%
More Expensive
vs 3-y average of -8.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-27.3
=
Enterprise Value
GBX49.4m
/
Free Cash Flow to Firm
$-2.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-27.3
=
Enterprise Value
GBX49.4m
/
Free Cash Flow to Firm
$-2.3m

Valuation Scenarios

Panthera Resources PLC is trading above its industry average

If EV/FCFF returns to its Industry Average (0.1), the stock would be worth GBX-0.04 (100% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
100%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -27.3 GBX20
0%
Industry Average 0.1 GBX-0.04
-100%
Country Average 0 GBX-0.03
-100%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
UK
Panthera Resources PLC
LSE:PAT
48.9m GBP -27.3 -25.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 77 923.6 34 959.7
ZA
Gold Fields Ltd
JSE:GFI
636.8B ZAR 17.1 10.9
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
163.4B ZAR 14.1 10
CN
Zijin Mining Group Co Ltd
SSE:601899
907.8B CNY 16.1 14.4
US
Newmont Corporation
NYSE:NEM
117.2B USD 15.3 16.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
129.4B CAD 20.3 20.6
CA
Barrick Gold Corp
TSX:ABX
89.7B CAD 16.2 12.9
CA
Barrick Mining Corp
F:ABR0
55.9B EUR 16.4 13.1
CA
Wheaton Precious Metals Corp
TSX:WPM
80.4B CAD 97.6 38.1
HK
Zijin Gold International Co Ltd
HKEX:2259
422.3B HKD 130.7 33.7

Market Distribution

Lower than 100% of companies in United Kingdom
Percentile
0th
Based on 1 823 companies
0th percentile
-27.3
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 344.9

Panthera Resources PLC
Glance View

Market Cap
51.7m GBX
Industry
Metals & Mining

Panthera Resources PLC engages in the exploration and development of gold projects in India and West Africa. The firm is focused on gold projects in India and West Africa and the optimization of its other mineral properties. Its projects include Bassala, Labola, Bido, Kalaka, Bhukia and Taregaon. The Bhukia Project is an approximately 21 square kilometer (km) prospecting license (PL) application located in southern Rajasthan 150 km south-east of Udaipur. The Bassala Project is located approximately 200 km south of Bamako. The Labola Project is located in the far southwest of Burkina Faso within the Birimian age Banfora Greenstone Belt. The greenstone belt hosts multiple gold deposits, including Konkera, Gaoua and Poura. The firm's Bido Licence covers approximately 100 square km and is located in the prolific Poura Birimian greenstone belt, Burkina Faso. The Taregaon PL project targets Malanjkhand porphyry copper/gold style deposits surrounding the Malanjkhand deposit.

PAT Intrinsic Value
0.66 GBX
Overvaluation 97%
Intrinsic Value
Price GBX20
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett