Pebble Beach Systems Group PLC
LSE:PEB
Balance Sheet
Balance Sheet Decomposition
Pebble Beach Systems Group PLC
Current Assets | 5.4m |
Cash & Short-Term Investments | 796k |
Receivables | 4.3m |
Other Current Assets | 303k |
Non-Current Assets | 7.6m |
PP&E | 435k |
Intangibles | 7.1m |
Other Non-Current Assets | 12k |
Current Liabilities | 7.2m |
Accounts Payable | 6.2m |
Other Current Liabilities | 1m |
Non-Current Liabilities | 4.9m |
Long-Term Debt | 4.6m |
Other Non-Current Liabilities | 274k |
Balance Sheet
Pebble Beach Systems Group PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
|
Cash |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
Cash Equivalents |
8
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Total Receivables |
0
|
16
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
|
Accounts Receivables |
0
|
16
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
3
|
17
|
1
|
0
|
1
|
1
|
2
|
2
|
0
|
|
Total Current Assets |
1
|
35
|
23
|
6
|
4
|
5
|
4
|
6
|
5
|
5
|
|
PP&E Net |
0
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
|
PP&E Gross |
0
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
|
Accumulated Depreciation |
11
|
12
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Intangible Assets |
0
|
17
|
5
|
4
|
5
|
1
|
2
|
2
|
3
|
7
|
|
Goodwill |
25
|
25
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
0
|
|
Other Long-Term Assets |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
25
|
25
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
0
|
|
Total Assets |
0
N/A
|
84
N/A
|
32
-62%
|
13
-59%
|
10
-27%
|
11
+11%
|
10
-3%
|
12
+13%
|
12
+0%
|
13
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
8
|
4
|
1
|
4
|
0
|
1
|
1
|
1
|
6
|
|
Accrued Liabilities |
6
|
4
|
4
|
2
|
0
|
2
|
1
|
2
|
2
|
0
|
|
Short-Term Debt |
0
|
9
|
17
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
Other Current Liabilities |
0
|
2
|
7
|
3
|
0
|
2
|
2
|
3
|
3
|
0
|
|
Total Current Liabilities |
15
|
23
|
31
|
8
|
6
|
6
|
6
|
7
|
7
|
7
|
|
Long-Term Debt |
0
|
0
|
0
|
11
|
10
|
9
|
8
|
6
|
6
|
5
|
|
Deferred Income Tax |
0
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
29
N/A
|
33
+12%
|
19
-42%
|
16
-18%
|
15
-1%
|
14
-11%
|
14
-1%
|
12
-9%
|
12
-2%
|
|
Equity | |||||||||||
Common Stock |
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
0
|
40
|
16
|
16
|
16
|
15
|
13
|
12
|
10
|
9
|
|
Additional Paid In Capital |
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Other Equity |
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
54
N/A
|
1
N/A
|
6
-488%
|
6
-1%
|
5
+21%
|
3
+28%
|
2
+44%
|
1
+62%
|
1
N/A
|
|
Total Liabilities & Equity |
0
N/A
|
84
N/A
|
32
-62%
|
13
-59%
|
10
-27%
|
11
+11%
|
10
-3%
|
12
+13%
|
12
+0%
|
13
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
123
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|