Relative Value

PHSC doesn't have a meaningful market cap.

The Relative Value of one PHSC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 10.5 GBX, PHSC PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHSC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PHSC Competitors Multiples
PHSC PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
PHSC PLC
LSE:PHSC
1.1m GBP 0.3 -4.9 -5.8 -5.8
US
CVS Health Corp
NYSE:CVS
105B USD 0.3 223.9 14.5 14.5
US
Cigna Corp
NYSE:CI
74.8B USD 0.3 12.2 0 0
US
Cigna Group
XMUN:CGN
63.4B EUR 0.3 12.1 9.1 11.6
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.1B EUR 1.2 23.9 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
21.6B EUR 1.1 30.5 9.8 20.9
US
Laboratory Corporation of America Holdings
NYSE:LH
22.4B USD 1.6 26.2 14.1 19.7
US
Quest Diagnostics Inc
NYSE:DGX
20.2B USD 1.9 21 11.6 15.6
US
Guardant Health Inc
NASDAQ:GH
14.7B USD 16.2 -36.8 -38.6 -35
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.6 15 6.1 13
AU
Sonic Healthcare Ltd
ASX:SHL
11.2B AUD 1.2 21.9 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
PHSC PLC
LSE:PHSC
Average EV/EBITDA: 11.5
Negative Multiple: -5.8
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.5
25%
0.6
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
9.1
5%
1.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.8
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.1
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.6
8%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -38.6 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.1
10%
0.6
AU
Sonic Healthcare Ltd
ASX:SHL
16.4
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
PHSC PLC
LSE:PHSC
Average EV/EBIT: 15.9
Negative Multiple: -5.8
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.5
19%
0.8
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
11.6
5%
2.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.9
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.7
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.6
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -35 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13
25%
0.5
AU
Sonic Healthcare Ltd
ASX:SHL
16.4
11%
1.5