Pantheon Infrastructure PLC
LSE:PINT
Income Statement
Earnings Waterfall
Pantheon Infrastructure PLC
Income Statement
Pantheon Infrastructure PLC
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
56
N/A
|
86
+53%
|
82
-5%
|
71
-14%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(6)
|
(7)
|
(7)
|
(7)
|
|
| Gross Profit |
51
N/A
|
79
+55%
|
75
-5%
|
64
-16%
|
|
| Operating Income | |||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
0
|
0
|
|
| Operating Income |
49
N/A
|
77
+58%
|
74
-4%
|
62
-16%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
2
|
2
|
(1)
|
(0)
|
|
| Pre-Tax Income |
51
N/A
|
79
+54%
|
74
-7%
|
62
-16%
|
|
| Net Income | |||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
50
|
77
|
72
|
61
|
|
| Net Income (Common) |
50
N/A
|
77
+56%
|
72
-7%
|
61
-16%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.16
+60%
|
0.15
-6%
|
0.13
-13%
|
|