Intrinsic Value

The intrinsic value of Pantheon Infrastructure PLC (PINT) under the Base Case is 231.18 GBX per share. Compared with the current market price of 117 GBX, the stock appears Undervalued by 49% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 43% by 2030, lower than in any of the last four years. Revenue grows about 27% a year over the next five years.

Do our valuations actually work? See backtest results .

PINT Intrinsic Value
231.18 GBX
Undervaluation 49%
Intrinsic Value
Price 117 GBX
Alert me when PINT is below its intrinsic value
Today 115.59 · 1.2% below the current price

PINT is valued in line with its history. A discount of this size has been typical over the past 4 years.

Alternatives to PINT

Fundamental Analysis

What Pantheon Infrastructure Does

Pantheon Infrastructure PLC is an investment company that buys stakes in infrastructure assets rather than building or operating them itself. Its portfolio is made up of businesses and projects tied to essential services such as energy networks, transport links, utilities, and digital infrastructure. For beginner investors, the simplest way to think about it is as a listed vehicle that gives shareholders exposure to long-life assets people and businesses rely on every day.

Headquarters
United Kingdom UK
IPO date
Nov 16, 2021
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Pantheon Infrastructure PLC

Efficiency

Earnings Waterfall
Pantheon Infrastructure PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one PINT stock?

The intrinsic value for Pantheon Infrastructure PLC (PINT) under the Base Case is 231.18 GBX.

Is PINT stock undervalued or overvalued?

Compared with the current market price of 117 GBX, the stock appears Undervalued by 49% .

Back to Top