P

Pantheon Infrastructure PLC
LSE:PINT

Watchlist Manager
Pantheon Infrastructure PLC
LSE:PINT
Watchlist
Price: 117.175 GBX 1.01%
Market Cap: £549.1m

Relative Value

The Relative Value of one PINT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 117.175 GBX, Pantheon Infrastructure PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PINT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PINT Competitors Multiples
Pantheon Infrastructure PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pantheon Infrastructure PLC
LSE:PINT
549.1m GBP 7.7 9.1 8.5 8.5
US
GE Vernova LLC
NYSE:GEV
216.7B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
99.1B ZAR 5.7 10.6 14.3 14.4
CH
Galderma Group AG
SIX:GALD
35.9B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
35.8B USD 0 0 0 0
US
Coupang Inc
F:788
29.8B EUR 1 164 29.7 62.2
US
Symbotic Inc
NASDAQ:SYM
28.2B USD 12 -2 643.6 -3 454.3 -555
ZA
Vukile Property Fund Ltd
JSE:VKE
28.8B ZAR 5.4 6.6 17.1 17.1
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
28.8B ZAR 4.8 10.8 12.5 12.5
P/E Multiple
Earnings Growth PEG
UK
P
Pantheon Infrastructure PLC
LSE:PINT
Average P/E: 703.6
9.1
1%
9.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
164
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 643.6 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.6
-5%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
10.8
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
P
Pantheon Infrastructure PLC
LSE:PINT
Average EV/EBITDA: 583.3
8.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
29.7
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 454.3 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.1
12%
1.4
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
12.5
5%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
P
Pantheon Infrastructure PLC
LSE:PINT
Average EV/EBIT: 608.7
8.5
3%
2.8
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
62.2
82%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -555 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.1
10%
1.7
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
12.5
5%
2.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett