Polymetal International PLC
LSE:POLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.9), the stock would be worth GBX2.12 (2% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | GBX2.15 |
0%
|
| 3-Year Average | 0.9 | GBX2.12 |
-2%
|
| 5-Year Average | 33 | GBX75.49 |
+3 411%
|
| Industry Average | 0 | GBX0 |
-100%
|
| Country Average | 0.5 | GBX1.08 |
-50%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CY |
|
Polymetal International PLC
LSE:POLY
|
2.1B GBP | 0.9 | -10 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 8 391.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 3.2 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
163.4B ZAR | 1.6 | 10 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
907.8B CNY | 2.4 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
117.2B USD | 2.4 | 16.5 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
129.4B CAD | 2.9 | 20.6 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
89.7B CAD | 1.5 | 12.9 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.9B EUR | 1.5 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
80.4B CAD | 6.9 | 38.1 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
422.3B HKD | 5.9 | 33.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.5 |
| 70th Percentile | 14.9 |
| Max | 74.5 |
Other Multiples
Polymetal International PLC
Glance View
Polymetal International PLC, established in 1998, has steadily carved out its niche in the highly competitive mining industry, focusing predominantly on precious metals. This Russian-headquartered company specializes in the extraction and production of gold and silver, operating some of the most significant mining assets across Russia and Kazakhstan. The company's business model is centered around the entire mining value chain, from exploration and extraction to processing and distribution of gold and silver. Through vertical integration, Polymetal ensures control over quality, costs, and market delivery, which allows them to capture value at every stage of the production process. By keeping their projects largely in-house, they minimize reliance on external factors, ensuring stability in both cost management and output. Polymetal's revenue generation primarily hinges on the pricing of gold and silver on global markets, which can be as variable and volatile as a desert storm. Their ability to convert ore into profitable bullion is bolstered by technological innovations in ore processing and efficient use of resources, ensuring they remain competitive even when market conditions are tough. They own and operate nine gold and silver mines and a number of refurbishments and expansions that enrich their portfolio through substantial investments. This comprehensive integration from dust to delivery enables Polymetal to thrive even amidst market uncertainties, providing them with a robust foundation to drive future growth and profitability.