Public Policy Holding Company Inc
LSE:PPHC
Cash Flow Statement
Cash Flow Statement
Public Policy Holding Company Inc
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
(24)
|
(30)
|
(15)
|
(13)
|
(14)
|
|
Depreciation & Amortization |
5
|
5
|
5
|
7
|
8
|
|
Other Non-Cash Items |
28
|
43
|
33
|
31
|
35
|
|
Cash Taxes Paid |
(3)
|
1
|
0
|
3
|
12
|
|
Cash Interest Paid |
3
|
0
|
0
|
0
|
1
|
|
Change in Working Capital |
(4)
|
(22)
|
(3)
|
(3)
|
(7)
|
|
Cash from Operating Activities |
5
N/A
|
(4)
N/A
|
21
N/A
|
22
+6%
|
22
-1%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(0)
|
0
|
0
|
(0)
|
(0)
|
|
Other Items |
0
|
0
|
(12)
|
(33)
|
(23)
|
|
Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(12)
N/A
|
(33)
-179%
|
(23)
+30%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
14
|
14
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1)
|
(1)
|
(0)
|
1
|
0
|
|
Cash Paid for Dividends |
0
|
(1)
|
(6)
|
(16)
|
(16)
|
|
Other |
(5)
|
(3)
|
0
|
12
|
11
|
|
Cash from Financing Activities |
7
N/A
|
9
+18%
|
(6)
N/A
|
(2)
+62%
|
(5)
-143%
|
|
Change in Cash | ||||||
Net Change in Cash |
12
N/A
|
5
-61%
|
3
-32%
|
(14)
N/A
|
(7)
+49%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
5
N/A
|
(4)
N/A
|
21
N/A
|
22
+5%
|
21
-2%
|