P

Public Policy Holding Company Inc
LSE:PPHC

Watchlist Manager
Public Policy Holding Company Inc
LSE:PPHC
Watchlist
Price: 1 115 GBX Market Closed
Market Cap: 280.2m GBX

Relative Value

The Relative Value of one PPHC stock under the Base Case scenario is 1 106.05 GBX. Compared to the current market price of 1 115 GBX, Public Policy Holding Company Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPHC Relative Value
Base Case
1 106.05 GBX
Overvaluation 1%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
Forward
0
vs History
vs Industry
Median 3Y
-10
Median 5Y
-8.9
Industry
18.5
Forward
0.1
vs History
12
vs Industry
47
Median 3Y
8
Median 5Y
8.9
Industry
12.8
vs History
12
vs Industry
43
Median 3Y
7.5
Median 5Y
7.5
Industry
17.2
vs History
0
vs Industry
41
Median 3Y
2.2
Median 5Y
2.3
Industry
2.5
vs History
0
vs Industry
4
Median 3Y
6
Median 5Y
1
Industry
1.4
Forward
0.2
vs History
0
vs Industry
2
Median 3Y
14.8
Median 5Y
2.3
Industry
3.3
vs History
vs Industry
0
Median 3Y
-185.6
Median 5Y
-182.4
Industry
9.6
Forward
0.8
vs History
vs Industry
7
Median 3Y
-80.2
Median 5Y
-78.1
Industry
12.3
Forward
1.4
vs History
12
vs Industry
3
Median 3Y
82
Median 5Y
57.7
Industry
11.8
vs History
12
vs Industry
3
Median 3Y
82.3
Median 5Y
57.9
Industry
13.9
vs History
0
vs Industry
2
Median 3Y
5.9
Median 5Y
2.8
Industry
1.8

Multiples Across Competitors

PPHC Competitors Multiples
Public Policy Holding Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Public Policy Holding Company Inc
LSE:PPHC
277.7m GBP 2.2 -11.6 -352.3 -182
UK
Relx PLC
LSE:REL
55.3B GBP 5.8 28.7 20.3 20.8
JP
Draft Inc
TSE:5070
10.1T JPY 1 351 -20 888.5 -20 697.9 -14 451.7
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.9 33.2 19.4 27.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.6
IE
Experian PLC
LSE:EXPN
30.6B GBP 5.1 30 160.1 226.6
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
29B USD 9.5 1 428.1 200.1 -345.9
US
Equifax Inc
NYSE:EFX
27.1B USD 4.6 41.1 16.2 25.9
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
P/E Multiple
Earnings Growth PEG
US
P
Public Policy Holding Company Inc
LSE:PPHC
Average P/E: 185.2
Negative Multiple: -11.6
N/A N/A
UK
Relx PLC
LSE:REL
28.7
14%
2.1
JP
Draft Inc
TSE:5070
Negative Multiple: -20 888.5 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
33.2
1%
33.2
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 428.1
84%
17
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
P
Public Policy Holding Company Inc
LSE:PPHC
Average EV/EBITDA: 54
Negative Multiple: -352.3
N/A N/A
UK
Relx PLC
LSE:REL
20.3
16%
1.3
JP
Draft Inc
TSE:5070
Negative Multiple: -20 697.9 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
200.1
95%
2.1
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
P
Public Policy Holding Company Inc
LSE:PPHC
Average EV/EBIT: 49.3
Negative Multiple: -182
N/A N/A
UK
Relx PLC
LSE:REL
20.8
11%
1.9
JP
Draft Inc
TSE:5070
Negative Multiple: -14 451.7 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.4
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
226.6
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -345.9
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7