P
Public Policy Holding Company Inc
LSE:PPHC
Public Policy Holding Company Inc
LSE:PPHC
Price:
881
GBX
0.69%
Market Closed
Market Cap:
£251.8m
Income Statement
Earnings Waterfall
Public Policy Holding Company Inc
Public Policy Holding Company Inc
Income Statement
Public Policy Holding Company Inc
Public Policy Holding Company Inc
Currency: USD
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
0
|
|
| Revenue |
99
N/A
|
104
+5%
|
109
+5%
|
123
+13%
|
135
+10%
|
140
+4%
|
150
+7%
|
166
+11%
|
215
+29%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(82)
|
(71)
|
(63)
|
(73)
|
(84)
|
(105)
|
(92)
|
(125)
|
(169)
|
|
| Gross Profit |
18
N/A
|
32
+83%
|
46
+40%
|
50
+9%
|
51
+3%
|
35
-31%
|
57
+63%
|
42
-28%
|
46
+12%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(41)
|
(58)
|
(53)
|
(59)
|
(60)
|
(47)
|
(74)
|
(62)
|
(73)
|
|
| Selling, General & Administrative |
(39)
|
(56)
|
(51)
|
(55)
|
(56)
|
(41)
|
(69)
|
(54)
|
(61)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(5)
|
|
| Operating Income |
(24)
N/A
|
(26)
-9%
|
(7)
+72%
|
(9)
-27%
|
(9)
+3%
|
(12)
-35%
|
(16)
-35%
|
(21)
-28%
|
(27)
-28%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
5
|
5
|
1
|
2
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
|
| Pre-Tax Income |
(24)
N/A
|
(26)
-9%
|
(7)
+72%
|
(5)
+35%
|
(7)
-43%
|
(14)
-106%
|
(17)
-25%
|
(23)
-34%
|
(30)
-29%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(4)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Income from Continuing Operations |
(24)
|
(30)
|
(15)
|
(13)
|
(14)
|
(21)
|
(24)
|
(30)
|
(38)
|
|
| Net Income (Common) |
(24)
N/A
|
(30)
-24%
|
(15)
+50%
|
(13)
+16%
|
(14)
-12%
|
(26)
-85%
|
(24)
+9%
|
(32)
-33%
|
(40)
-25%
|
|
| EPS (Diluted) |
-1.2
N/A
|
-1.38
-15%
|
-0.69
+50%
|
-0.58
+16%
|
-0.66
-14%
|
-2.04
-209%
|
-1.07
+48%
|
-1.87
-75%
|
-2.28
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
