Prudential PLC
LSE:PRU
Income Statement
Income Statement
Prudential PLC
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
13 781
|
14 763
|
18 125
|
19 047
|
17 176
|
17 069
|
17 903
|
17 802
|
20 645
|
21 027
|
19 935
|
20 648
|
21 210
|
23 128
|
25 877
|
27 720
|
27 146
|
27 935
|
30 507
|
31 728
|
32 028
|
33 413
|
34 339
|
36 260
|
49 177
|
37 311
|
47 650
|
43 147
|
54 301
|
46 247
|
44 962
|
65 628
|
44 181
|
13 541
|
22 485
|
43 413
|
23 014
|
16 401
|
8 880
|
9 223
|
9 569
|
|
Revenue |
25 356
N/A
|
29 583
+17%
|
33 867
+14%
|
41 107
+21%
|
41 192
+0%
|
36 440
-12%
|
35 031
-4%
|
38 270
+9%
|
32 870
-14%
|
15 242
-54%
|
(10 267)
N/A
|
3 823
N/A
|
48 099
+1 158%
|
51 419
+7%
|
47 646
-7%
|
52 212
+10%
|
36 506
-30%
|
38 265
+5%
|
54 438
+42%
|
53 467
-2%
|
52 375
-2%
|
60 611
+16%
|
60 126
-1%
|
54 778
-9%
|
53 453
-2%
|
51 567
-4%
|
87 037
+69%
|
79 225
-9%
|
106 130
+34%
|
74 906
-29%
|
35 845
-52%
|
88 384
+147%
|
93 736
+6%
|
35 133
-63%
|
36 247
+3%
|
54 003
+49%
|
26 500
-51%
|
17 051
-36%
|
6 997
-59%
|
10 090
+44%
|
10 660
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(25 092)
|
(28 709)
|
(32 110)
|
(39 251)
|
(38 628)
|
(34 007)
|
(33 482)
|
(36 804)
|
(31 639)
|
(14 774)
|
9 989
|
(3 514)
|
(46 585)
|
(49 750)
|
(45 928)
|
(50 090)
|
(34 392)
|
(36 099)
|
(51 411)
|
(51 027)
|
(50 462)
|
(57 959)
|
(57 461)
|
(51 617)
|
(49 224)
|
(49 506)
|
(83 777)
|
(75 437)
|
(102 210)
|
(70 946)
|
(32 060)
|
(83 301)
|
(91 553)
|
(33 555)
|
(33 510)
|
(50 655)
|
(23 813)
|
(16 920)
|
(7 410)
|
(7 918)
|
(8 278)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 486)
|
(2 314)
|
(6 142)
|
(4 883)
|
(6 690)
|
(6 041)
|
(7 627)
|
(6 139)
|
(3 877)
|
(6 061)
|
(5 019)
|
(5 203)
|
(2 247)
|
(1 457)
|
(2 959)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
0
|
(109)
|
(186)
|
(162)
|
(169)
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
0
|
(8 582)
|
(26 584)
|
(32 969)
|
(33 148)
|
(29 551)
|
(28 421)
|
(31 228)
|
(26 785)
|
(11 129)
|
10 824
|
(1 438)
|
(39 901)
|
(44 607)
|
(44 014)
|
(46 115)
|
(29 289)
|
(31 042)
|
(45 144)
|
(43 944)
|
(43 154)
|
(50 560)
|
(49 253)
|
(43 509)
|
(37 820)
|
(40 791)
|
(70 804)
|
(63 287)
|
(87 986)
|
(59 812)
|
(23 367)
|
(69 814)
|
(81 789)
|
(24 112)
|
(28 279)
|
(47 070)
|
(18 406)
|
(13 724)
|
(6 267)
|
(6 877)
|
(7 113)
|
|
Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(801)
|
(1 106)
|
(2 970)
|
(5 120)
|
(5 200)
|
(6 032)
|
(6 602)
|
(6 861)
|
(6 882)
|
(2 553)
|
(4 996)
|
(4 238)
|
(3 395)
|
(4 467)
|
(1 987)
|
(4 560)
|
(4 224)
|
(4 313)
|
(6 422)
|
(4 177)
|
(3 501)
|
(2 080)
|
(1 673)
|
(2 089)
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(24 994)
|
(20 127)
|
(5 526)
|
(6 282)
|
(5 480)
|
(4 456)
|
(5 061)
|
(5 576)
|
(4 854)
|
(3 645)
|
(835)
|
(2 076)
|
(6 684)
|
(4 342)
|
(808)
|
(1 005)
|
17
|
143
|
(235)
|
(481)
|
(447)
|
(517)
|
(1 169)
|
(798)
|
(1 024)
|
(437)
|
(1 816)
|
(4 122)
|
(2 037)
|
(771)
|
(503)
|
(897)
|
(568)
|
(630)
|
(718)
|
(293)
|
(190)
|
(3 196)
|
(1 143)
|
(1 041)
|
(1 165)
|
|
Operating Income |
264
N/A
|
874
+231%
|
1 757
+101%
|
1 856
+6%
|
2 564
+38%
|
2 433
-5%
|
1 549
-36%
|
1 466
-5%
|
1 231
-16%
|
468
-62%
|
(278)
N/A
|
309
N/A
|
1 514
+390%
|
1 669
+10%
|
1 718
+3%
|
2 122
+24%
|
2 114
0%
|
2 166
+2%
|
3 027
+40%
|
2 440
-19%
|
1 913
-22%
|
2 652
+39%
|
2 665
+0%
|
3 161
+19%
|
4 229
+34%
|
2 061
-51%
|
3 260
+58%
|
3 788
+16%
|
3 920
+3%
|
3 960
+1%
|
3 785
-4%
|
5 083
+34%
|
2 183
-57%
|
1 578
-28%
|
2 737
+73%
|
3 348
+22%
|
2 687
-20%
|
131
-95%
|
(413)
N/A
|
2 172
N/A
|
2 382
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
91
|
(94)
|
(196)
|
(202)
|
(204)
|
(193)
|
(177)
|
(176)
|
(168)
|
(162)
|
(172)
|
(174)
|
(209)
|
(254)
|
(257)
|
(140)
|
(286)
|
(286)
|
(280)
|
(218)
|
(158)
|
(103)
|
(38)
|
(87)
|
(155)
|
(131)
|
(216)
|
(191)
|
(151)
|
(172)
|
(228)
|
(384)
|
(119)
|
7
|
201
|
246
|
24
|
(148)
|
(285)
|
(286)
|
(263)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(95)
|
(215)
|
0
|
0
|
0
|
0
|
0
|
0
|
(559)
|
(559)
|
0
|
0
|
0
|
0
|
0
|
0
|
(135)
|
(120)
|
4
|
(13)
|
(2)
|
0
|
0
|
(288)
|
(172)
|
280
|
128
|
(107)
|
(90)
|
(142)
|
(159)
|
(30)
|
(86)
|
(35)
|
83
|
55
|
(7)
|
(22)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
355
N/A
|
799
+125%
|
1 561
+95%
|
1 559
0%
|
2 145
+38%
|
2 240
+4%
|
1 372
-39%
|
1 290
-6%
|
1 063
-18%
|
306
-71%
|
(450)
N/A
|
(424)
+6%
|
746
N/A
|
1 415
+90%
|
1 461
+3%
|
1 982
+36%
|
1 828
-8%
|
1 880
+3%
|
2 747
+46%
|
2 087
-24%
|
1 635
-22%
|
2 553
+56%
|
2 614
+2%
|
3 072
+18%
|
4 074
+33%
|
1 930
-53%
|
2 756
+43%
|
3 425
+24%
|
4 049
+18%
|
3 916
-3%
|
3 450
-12%
|
4 609
+34%
|
1 922
-58%
|
1 426
-26%
|
2 908
+104%
|
3 508
+21%
|
2 676
-24%
|
66
-98%
|
(643)
N/A
|
1 879
N/A
|
2 097
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(142)
|
(470)
|
(951)
|
(902)
|
(1 388)
|
(1 303)
|
(392)
|
(373)
|
(354)
|
(132)
|
59
|
(111)
|
(55)
|
(22)
|
(25)
|
(159)
|
(409)
|
(405)
|
(584)
|
(446)
|
(289)
|
(427)
|
(398)
|
(563)
|
(736)
|
(102)
|
(429)
|
(686)
|
(566)
|
(611)
|
(569)
|
(570)
|
31
|
(97)
|
(440)
|
(504)
|
(462)
|
(427)
|
(354)
|
(424)
|
(385)
|
|
Income from Continuing Operations |
213
|
329
|
610
|
657
|
757
|
937
|
980
|
917
|
709
|
174
|
(391)
|
(535)
|
691
|
1 393
|
1 436
|
1 823
|
1 419
|
1 475
|
2 163
|
1 641
|
1 346
|
2 126
|
2 216
|
2 509
|
3 337
|
1 828
|
2 327
|
2 739
|
3 483
|
3 305
|
2 881
|
4 039
|
1 953
|
1 329
|
2 468
|
3 004
|
2 214
|
(361)
|
(997)
|
1 455
|
1 712
|
|
Income to Minority Interest |
2
|
(10)
|
1
|
3
|
(12)
|
(8)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
1
|
(1)
|
(7)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(4)
|
(10)
|
(9)
|
(25)
|
(10)
|
639
|
(22)
|
(652)
|
(10)
|
(10)
|
(11)
|
|
Net Income (Common) |
215
N/A
|
302
+40%
|
517
+71%
|
584
+13%
|
748
+28%
|
897
+20%
|
874
-3%
|
1 086
+24%
|
947
-13%
|
170
-82%
|
(396)
N/A
|
(534)
-35%
|
676
N/A
|
1 372
+103%
|
1 431
+4%
|
1 818
+27%
|
1 415
-22%
|
1 473
+4%
|
2 163
+47%
|
1 641
-24%
|
1 346
-18%
|
2 126
+58%
|
2 216
+4%
|
2 509
+13%
|
3 337
+33%
|
1 828
-45%
|
2 327
+27%
|
2 739
+18%
|
2 935
+7%
|
2 857
-3%
|
4 019
+41%
|
6 006
+49%
|
783
-87%
|
(692)
N/A
|
2 118
N/A
|
(2 404)
N/A
|
(2 042)
+15%
|
460
N/A
|
(1 007)
N/A
|
1 445
N/A
|
1 701
+18%
|
|
EPS (Diluted) |
0.1
N/A
|
0.15
+50%
|
0.23
+53%
|
0.24
+4%
|
0.32
+33%
|
0.39
+22%
|
0.36
-8%
|
0.44
+22%
|
0.38
-14%
|
0.07
-82%
|
-0.16
N/A
|
-0.21
-31%
|
0.27
N/A
|
0.55
+104%
|
0.57
+4%
|
0.72
+26%
|
0.56
-22%
|
0.58
+4%
|
0.85
+47%
|
0.64
-25%
|
0.52
-19%
|
0.83
+60%
|
0.87
+5%
|
0.98
+13%
|
1.31
+34%
|
0.72
-45%
|
0.91
+26%
|
1.07
+18%
|
1.14
+7%
|
1.1
-4%
|
1.56
+42%
|
2.32
+49%
|
0.3
-87%
|
-0.26
N/A
|
0.81
N/A
|
-0.92
N/A
|
-0.77
+16%
|
0.16
N/A
|
-0.37
N/A
|
0.53
N/A
|
0.62
+17%
|