Rainbow Rare Earths Ltd
LSE:RBW

Watchlist Manager
Rainbow Rare Earths Ltd Logo
Rainbow Rare Earths Ltd
LSE:RBW
Watchlist
Price: 17 GBX -4.23% Market Closed
Market Cap: 109.5m GBX

Relative Value

There is not enough data to reliably calculate the relative value of RBW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-21.4
Industry
19.3
Forward
-0.3
vs History
vs Industry
Median 3Y
-32.8
Median 5Y
-38.6
Industry
11.2
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-16.2
Industry
18.5
vs History
4
vs Industry
13
Median 3Y
5.8
Median 5Y
6.1
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
52
vs Industry
8
Median 3Y
50.4
Median 5Y
54.9
Industry
12.6
Forward
0.5
vs History
52
vs Industry
9
Median 3Y
48.6
Median 5Y
52.3
Industry
15.2
Forward
0.5
vs History
53
vs Industry
3
Median 3Y
79.9
Median 5Y
78.6
Industry
12.6
vs History
44
vs Industry
10
Median 3Y
35.2
Median 5Y
33.6
Industry
16.9
vs History
vs Industry
13
Median 3Y
-14.8
Median 5Y
-13.6
Industry
1.9

Multiples Across Competitors

RBW Competitors Multiples
Rainbow Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Rainbow Rare Earths Ltd
LSE:RBW
109.4m GBP 0 -47 55.7 53.8
AU
Rio Tinto Ltd
ASX:RIO
239.8B AUD 3 15.6 8.2 11.8
AU
BHP Group Ltd
ASX:BHP
232.2B AUD 3 17.2 6.6 8.5
UK
Rio Tinto PLC
LSE:RIO
97.3B GBP 2.4 12.8 120.9 173.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.2 8.3 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
48.8B GBP 0.3 -31.9 259.5 781.7
CN
CMOC Group Ltd
SSE:603993
427.9B CNY 2.1 21.9 13.5 13.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.4B USD 2.1 22 13.6 13.6
UK
Anglo American PLC
LSE:AAL
35.8B GBP 2.2 -11.3 129.7 230.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
GG
Rainbow Rare Earths Ltd
LSE:RBW
Average P/E: 21.6
Negative Multiple: -47
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.6
2%
7.8
AU
BHP Group Ltd
ASX:BHP
17.2
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.2
16%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
21.9
24%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
Rainbow Rare Earths Ltd
LSE:RBW
Average EV/EBITDA: 63.6
55.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.6
3%
2.2
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.5
17%
15.3
CN
CMOC Group Ltd
SSE:603993
13.5
24%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.6
24%
0.6
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A