RHI Magnesita NV
LSE:RHIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.5), the stock would be worth GBX3 068.05 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.9 | GBX2 755 |
0%
|
| 3-Year Average | 5.5 | GBX3 068.05 |
+11%
|
| 5-Year Average | 5.5 | GBX3 068.05 |
+11%
|
| Industry Average | 5 | GBX2 777.63 |
+1%
|
| Country Average | 7 | GBX3 933.62 |
+43%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX2B
|
/ |
Jan 2026
€505m
|
= |
|
|
GBX2B
|
/ |
Dec 2026
€543.6m
|
= |
|
|
GBX2B
|
/ |
Dec 2027
€577.7m
|
= |
|
|
GBX2B
|
/ |
Dec 2028
€609.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AT |
|
RHI Magnesita NV
LSE:RHIM
|
1.2B GBP | 4.9 | 16.6 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
78.3B USD | 12.2 | 20.9 | |
| CH |
|
Holcim AG
SIX:HOLN
|
39.5B CHF | 12.5 | 3 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33B EUR | 8.3 | 17 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.6T INR | 23.5 | 49.1 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.2B USD | 18.1 | 35.5 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.3B USD | 20.2 | 32.8 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
24.5B CHF | 12 | 25.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.6B EUR | 5.7 | 11.1 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 8.9 | 44.4 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
128B CNY | 30.4 | 39 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5 |
| Median | 7 |
| 70th Percentile | 8.3 |
| Max | 6 998.6 |
Other Multiples
RHI Magnesita NV
Glance View
Hidden behind the towering kilns and furnaces of some of the world's largest industrial operations, RHI Magnesita NV serves as the unsung hero of high-heat environments. Formed from a strategic merger between RHI AG and Magnesita Refratários, the company has positioned itself at the forefront of refractory solutions—an essential yet often overlooked component in the industrial world. Refractories are materials capable of withstanding extreme temperatures, and RHI Magnesita crafts them with precision to cater to industries ranging from steelmaking to cement production. The company's revenue model revolves around the manufacturing and supply of these specialized refractory products which are critical for the efficient operation of their customers' high-temperature processes. At its core, RHI Magnesita thrives on its ability to innovate within the niche domain of heat-resistant technology, combining advanced material science with robust supply chain management. This twin-pillar approach enables them to not only produce top-tier refractory materials but also ensure an unbroken supply to clients across the globe, even in remote or rapidly industrializing regions. Such strategic capabilities allow RHI Magnesita to secure long-term contracts and maintain loyalty among its client base by guaranteeing both quality and availability. As companies strive for operational efficiency and cost-effectiveness, RHI Magnesita remains indispensable, delivering not just materials but also essential expertise and technical support, ensuring its offerings are seamlessly integrated into the heart of industrial operations. Through these strategies, the company solidifies its position as a critical partner in global industrial infrastructure.