Rank Group PLC
LSE:RNK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rank Group PLC
LSE:RNK
|
UK |
|
D
|
DSW Capital PLC
LSE:DSW
|
UK |
|
M
|
M Vest Water AS
OSE:MVW
|
NO |
|
A
|
Atos SE
XBER:AXI
|
FR |
|
Quantum Graphite Ltd
ASX:QGL
|
AU |
Balance Sheet
Balance Sheet Decomposition
Rank Group PLC
Rank Group PLC
Balance Sheet
Rank Group PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
118
|
83
|
168
|
75
|
118
|
84
|
37
|
40
|
42
|
42
|
37
|
49
|
44
|
53
|
43
|
52
|
49
|
52
|
34
|
60
|
78
|
58
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
40
|
42
|
42
|
37
|
49
|
44
|
53
|
43
|
52
|
49
|
52
|
34
|
60
|
78
|
58
|
0
|
0
|
|
| Cash Equivalents |
118
|
83
|
168
|
75
|
118
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
6
|
24
|
4
|
10
|
10
|
0
|
35
|
71
|
22
|
32
|
35
|
16
|
3
|
37
|
19
|
28
|
1
|
10
|
40
|
10
|
20
|
2
|
0
|
0
|
|
| Total Receivables |
436
|
589
|
645
|
563
|
45
|
37
|
14
|
21
|
9
|
9
|
5
|
14
|
10
|
5
|
8
|
6
|
8
|
7
|
22
|
17
|
17
|
27
|
19
|
17
|
|
| Accounts Receivables |
151
|
210
|
203
|
188
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
286
|
379
|
442
|
375
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
14
|
10
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
69
|
74
|
70
|
65
|
33
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
74
|
143
|
132
|
113
|
507
|
271
|
17
|
29
|
18
|
19
|
26
|
26
|
27
|
26
|
29
|
20
|
21
|
21
|
11
|
10
|
25
|
17
|
9
|
0
|
|
| Total Current Assets |
704
|
913
|
1 019
|
825
|
713
|
396
|
106
|
165
|
94
|
105
|
106
|
109
|
88
|
123
|
101
|
107
|
82
|
92
|
109
|
99
|
143
|
106
|
96
|
94
|
|
| PP&E Net |
726
|
781
|
803
|
719
|
481
|
218
|
179
|
180
|
188
|
203
|
218
|
232
|
218
|
203
|
202
|
188
|
172
|
162
|
290
|
246
|
215
|
162
|
177
|
240
|
|
| PP&E Gross |
726
|
781
|
803
|
719
|
481
|
218
|
179
|
180
|
188
|
203
|
218
|
232
|
218
|
203
|
202
|
188
|
172
|
162
|
290
|
246
|
215
|
162
|
0
|
0
|
|
| Accumulated Depreciation |
458
|
472
|
516
|
586
|
390
|
209
|
257
|
285
|
304
|
326
|
353
|
381
|
418
|
428
|
454
|
362
|
398
|
426
|
484
|
526
|
600
|
706
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
124
|
106
|
125
|
129
|
124
|
114
|
100
|
261
|
256
|
261
|
270
|
277
|
293
|
281
|
301
|
286
|
273
|
237
|
226
|
442
|
|
| Goodwill |
7
|
52
|
124
|
118
|
54
|
54
|
54
|
54
|
54
|
53
|
53
|
132
|
134
|
134
|
134
|
134
|
167
|
167
|
220
|
218
|
220
|
220
|
220
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
29
|
8
|
2
|
2
|
2
|
2
|
4
|
3
|
3
|
5
|
7
|
7
|
4
|
4
|
7
|
5
|
7
|
6
|
5
|
8
|
|
| Long-Term Investments |
65
|
67
|
64
|
55
|
45
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
63
|
86
|
144
|
43
|
24
|
22
|
5
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
1
|
4
|
1
|
8
|
0
|
0
|
|
| Other Assets |
7
|
52
|
124
|
118
|
54
|
54
|
54
|
54
|
54
|
53
|
53
|
132
|
134
|
134
|
134
|
134
|
167
|
167
|
220
|
218
|
220
|
220
|
220
|
0
|
|
| Total Assets |
1 502
N/A
|
1 814
+21%
|
2 009
+11%
|
1 716
-15%
|
1 508
-12%
|
868
-42%
|
610
-30%
|
573
-6%
|
485
-15%
|
499
+3%
|
487
-2%
|
739
+52%
|
701
-5%
|
731
+4%
|
715
-2%
|
713
0%
|
720
+1%
|
709
-2%
|
927
+31%
|
858
-7%
|
859
+0%
|
738
-14%
|
733
-1%
|
790
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
81
|
105
|
122
|
113
|
41
|
28
|
18
|
16
|
17
|
18
|
14
|
25
|
26
|
26
|
25
|
12
|
5
|
12
|
31
|
26
|
36
|
13
|
23
|
0
|
|
| Accrued Liabilities |
124
|
129
|
96
|
116
|
51
|
40
|
26
|
34
|
27
|
23
|
23
|
34
|
25
|
35
|
32
|
31
|
32
|
35
|
81
|
63
|
63
|
75
|
95
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
1
|
4
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
39
|
292
|
22
|
14
|
11
|
61
|
169
|
8
|
8
|
6
|
7
|
4
|
123
|
11
|
32
|
51
|
52
|
70
|
81
|
74
|
105
|
44
|
36
|
|
| Other Current Liabilities |
159
|
169
|
224
|
214
|
285
|
120
|
89
|
99
|
97
|
92
|
101
|
127
|
113
|
123
|
103
|
110
|
135
|
120
|
36
|
47
|
44
|
51
|
39
|
4
|
|
| Total Current Liabilities |
372
|
442
|
734
|
465
|
390
|
198
|
193
|
317
|
149
|
141
|
145
|
194
|
168
|
309
|
174
|
186
|
226
|
222
|
221
|
216
|
217
|
245
|
204
|
196
|
|
| Long-Term Debt |
364
|
468
|
581
|
669
|
836
|
511
|
331
|
171
|
242
|
189
|
25
|
161
|
180
|
18
|
88
|
57
|
6
|
5
|
297
|
242
|
185
|
127
|
150
|
170
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
6
|
6
|
1
|
25
|
18
|
23
|
21
|
20
|
24
|
22
|
23
|
18
|
21
|
2
|
3
|
4
|
|
| Minority Interest |
15
|
20
|
16
|
9
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
167
|
135
|
152
|
167
|
114
|
76
|
92
|
82
|
56
|
85
|
89
|
117
|
93
|
86
|
79
|
60
|
68
|
62
|
21
|
20
|
9
|
35
|
37
|
42
|
|
| Total Liabilities |
918
N/A
|
1 065
+16%
|
1 482
+39%
|
1 310
-12%
|
1 351
+3%
|
792
-41%
|
623
-21%
|
577
-7%
|
454
-21%
|
422
-7%
|
259
-39%
|
497
+92%
|
459
-8%
|
436
-5%
|
362
-17%
|
323
-11%
|
324
+0%
|
311
-4%
|
561
+80%
|
497
-11%
|
432
-13%
|
409
-5%
|
394
-4%
|
411
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
105
|
105
|
60
|
62
|
63
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
65
|
65
|
65
|
65
|
65
|
|
| Retained Earnings |
471
|
630
|
450
|
255
|
1
|
73
|
165
|
175
|
136
|
89
|
62
|
73
|
76
|
133
|
187
|
222
|
227
|
228
|
195
|
126
|
192
|
95
|
104
|
144
|
|
| Additional Paid In Capital |
9
|
14
|
18
|
88
|
93
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
156
|
156
|
156
|
156
|
156
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
18
|
15
|
15
|
13
|
16
|
14
|
9
|
14
|
16
|
17
|
18
|
19
|
15
|
15
|
14
|
14
|
14
|
|
| Total Equity |
584
N/A
|
749
+28%
|
527
-30%
|
406
-23%
|
157
-61%
|
75
-52%
|
13
N/A
|
4
+67%
|
31
N/A
|
78
+147%
|
228
+193%
|
242
+6%
|
242
+0%
|
294
+22%
|
353
+20%
|
391
+11%
|
397
+2%
|
398
+0%
|
366
-8%
|
361
-1%
|
427
+18%
|
330
-23%
|
339
+3%
|
379
+12%
|
|
| Total Liabilities & Equity |
1 502
N/A
|
1 814
+21%
|
2 009
+11%
|
1 716
-15%
|
1 508
-12%
|
868
-42%
|
610
-30%
|
573
-6%
|
485
-15%
|
499
+3%
|
487
-2%
|
739
+52%
|
701
-5%
|
731
+4%
|
715
-2%
|
713
0%
|
720
+1%
|
709
-2%
|
927
+31%
|
858
-7%
|
859
+0%
|
738
-14%
|
733
-1%
|
790
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
614
|
617
|
619
|
648
|
650
|
563
|
391
|
391
|
391
|
391
|
391
|
391
|
391
|
391
|
391
|
391
|
391
|
391
|
391
|
468
|
468
|
468
|
468
|
468
|
|
| Preferred Shares Outstanding |
227
|
227
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|