Deliveroo PLC
LSE:ROO
Cash Flow Statement
Cash Flow Statement
Deliveroo PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
(309)
|
(360)
|
(296)
|
(225)
|
(57)
|
|
Depreciation & Amortization |
43
|
51
|
62
|
71
|
74
|
|
Other Non-Cash Items |
73
|
83
|
99
|
97
|
56
|
|
Cash Taxes Paid |
0
|
0
|
2
|
1
|
4
|
|
Cash Interest Paid |
1
|
2
|
3
|
3
|
3
|
|
Change in Working Capital |
25
|
(204)
|
(9)
|
47
|
(50)
|
|
Cash from Operating Activities |
(168)
N/A
|
(430)
-156%
|
(144)
+66%
|
(9)
+93%
|
23
N/A
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(56)
|
(74)
|
(80)
|
(63)
|
(44)
|
|
Other Items |
(2)
|
(1)
|
(40)
|
(29)
|
7
|
|
Cash from Investing Activities |
(58)
N/A
|
(75)
-28%
|
(120)
-61%
|
(92)
+23%
|
(37)
+60%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
1 150
|
2
|
(66)
|
(104)
|
(313)
|
|
Net Issuance of Debt |
(10)
|
(11)
|
(16)
|
(18)
|
(15)
|
|
Other |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
Cash from Financing Activities |
1 139
N/A
|
(11)
N/A
|
(85)
-697%
|
(125)
-48%
|
(331)
-165%
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
(1)
|
19
|
7
|
(8)
|
(1)
|
|
Net Change in Cash |
912
N/A
|
(497)
N/A
|
(342)
+31%
|
(234)
+32%
|
(346)
-48%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(224)
N/A
|
(504)
-125%
|
(225)
+55%
|
(72)
+68%
|
(21)
+72%
|