Deliveroo PLC
LSE:ROO

Watchlist Manager
Deliveroo PLC Logo
Deliveroo PLC
LSE:ROO
Watchlist
Price: 179.8 GBX Market Closed
Market Cap: 2.8B GBP

Relative Value

The Relative Value of one ROO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 179.8 GBX, Deliveroo PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ROO Competitors Multiples
Deliveroo PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Deliveroo PLC
LSE:ROO
2.7B GBP 0 -1.5 -0 -0.2
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.8 17.9 32.4
ZA
Naspers Ltd
JSE:NPN
794.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
427B USD 2.9 23.6 170.6 170.6
CN
PDD Holdings Inc
NASDAQ:PDD
151.7B USD 2.5 10.3 47.1 47.1
NL
Prosus NV
AEX:PRX
121B EUR 20.6 10.5 686.4 686.4
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.8 1.5 1.9
AR
Mercadolibre Inc
NASDAQ:MELI
107.4B USD 4.1 51.6 27 33.3
US
DoorDash Inc
NASDAQ:DASH
89.7B USD 7.1 103.8 66.9 126.7
CN
Meituan
HKEX:3690
592.8B HKD 1.5 -265.8 -145.4 -145.4
CN
JD.Com Inc
HKEX:9618
362.2B HKD 0.2 10 9.4 9.4
P/S Multiple
Revenue Growth P/S to Growth
UK
Deliveroo PLC
LSE:ROO
Average P/S: 4.7
0
8%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.9
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
20.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.1
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
UK
Deliveroo PLC
LSE:ROO
Average P/E: 36.8
Negative Multiple: -1.5
336%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.8
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.6
17%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
10.5
3%
3.5
UY
MercadoLibre Inc
BMV:MELIN
51.8
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
51.6
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
103.8
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -265.8
2%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Deliveroo PLC
LSE:ROO
Average EV/EBITDA: 128.3
Negative Multiple: -0
71%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.9
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
170.6
13%
13.1
CN
PDD Holdings Inc
NASDAQ:PDD
47.1
13%
3.6
NL
Prosus NV
AEX:PRX
686.4
75%
9.2
UY
MercadoLibre Inc
BMV:MELIN
1.5
31%
0
AR
Mercadolibre Inc
NASDAQ:MELI
27
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
66.9
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -145.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Deliveroo PLC
LSE:ROO
Average EV/EBIT: 138.5
Negative Multiple: -0.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.4
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
170.6
14%
12.2
CN
PDD Holdings Inc
NASDAQ:PDD
47.1
13%
3.6
NL
Prosus NV
AEX:PRX
686.4
97%
7.1
UY
MercadoLibre Inc
BMV:MELIN
1.9
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.3
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
126.7
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -145.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
4%
2.4