First Time Loading...

Deliveroo PLC
LSE:ROO

Watchlist Manager
Deliveroo PLC Logo
Deliveroo PLC
LSE:ROO
Watchlist
Price: 133.8 GBX -0.37% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one ROO stock under the Base Case scenario is 69.11 GBX. Compared to the current market price of 133.8 GBX, Deliveroo PLC is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROO Relative Value
Base Case
69.11 GBX
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.6
Forward
0.9
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
16.4
Forward
97.9
vs History
0
vs Industry
2
Median 3Y
-13.5
Median 5Y
-13.5
Industry
7.9
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-22.5
Industry
15.6
vs History
20
vs Industry
14
Median 3Y
2.9
Median 5Y
2.9
Industry
1.6
vs History
10
vs Industry
38
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.7
vs History
10
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
vs History
0
vs Industry
4
Median 3Y
-5.4
Median 5Y
-5.4
Industry
8.3
Forward
12.2
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.4
Industry
12.7
Forward
-401.9
vs History
0
vs Industry
4
Median 3Y
-6.8
Median 5Y
-6.8
Industry
9
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-17.5
Industry
12.5
vs History
12
vs Industry
1
Median 3Y
4.1
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

ROO Competitors Multiples
Deliveroo PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Deliveroo PLC
LSE:ROO
2.1B GBP 1 -66 50.9 -35.2
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 59.7 21.6 50.1
ZA
Naspers Ltd
JSE:NPN
740.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
187.1B USD 1.5 13.6 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
166.3B USD 4.9 20.1 16.9 16.9
CN
Meituan
HKEX:3690
683.8B HKD 2.3 45.7 51.6 51.6
NL
Prosus NV
AEX:PRX
80.2B EUR 16.3 7.8 -219 -219
AR
Mercadolibre Inc
NASDAQ:MELI
73.6B USD 5.1 74.6 29.7 38.3
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.1 29.1 37.5
US
DoorDash Inc
NYSE:DASH
53.1B USD 6.2 -95.2 -721 -85
P/E Multiple
Earnings Growth
UK
Deliveroo PLC
LSE:ROO
Average P/E: 42.1
Negative Multiple: -66
N/A
US
Amazon.com Inc
NASDAQ:AMZN
59.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.6
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.1
130%
CN
Meituan
HKEX:3690
45.7
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
74.6
221%
UY
MercadoLibre Inc
BMV:MELIN
73.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.2 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Deliveroo PLC
LSE:ROO
Average EV/EBITDA: 29.6
50.9
700%
US
Amazon.com Inc
NASDAQ:AMZN
21.6
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.9
203%
CN
Meituan
HKEX:3690
51.6
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
29.7
127%
UY
MercadoLibre Inc
BMV:MELIN
29.1
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -721 N/A
EV/EBIT Multiple
EBIT Growth
UK
Deliveroo PLC
LSE:ROO
Average EV/EBIT: 33.6
Negative Multiple: -35.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.1
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.9
205%
CN
Meituan
HKEX:3690
51.6
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
38.3
158%
UY
MercadoLibre Inc
BMV:MELIN
37.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85 N/A

See Also

Discover More