Deliveroo PLC
LSE:ROO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
108.5
160.7
|
Price Target |
|
We'll email you a reminder when the closing price reaches GBX.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one ROO stock under the Base Case scenario is 112.19 GBX. Compared to the current market price of 156.9 GBX, Deliveroo PLC is Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Deliveroo PLC
Run backtest to discover the historical profit from buying and selling ROO based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Deliveroo PLC
Balance Sheet Decomposition
Deliveroo PLC
Current Assets | 834.5m |
Cash & Short-Term Investments | 356.7m |
Receivables | 127.7m |
Other Current Assets | 350.1m |
Non-Current Assets | 167.3m |
Long-Term Investments | 2.9m |
PP&E | 83.1m |
Intangibles | 68m |
Other Non-Current Assets | 13.3m |
Current Liabilities | 435.3m |
Accounts Payable | 21m |
Accrued Liabilities | 205.2m |
Other Current Liabilities | 209.1m |
Non-Current Liabilities | 62.1m |
Long-Term Debt | 38.7m |
Other Non-Current Liabilities | 23.4m |
Earnings Waterfall
Deliveroo PLC
Revenue
|
2B
GBP
|
Cost of Revenue
|
-1.3B
GBP
|
Gross Profit
|
743.8m
GBP
|
Operating Expenses
|
-723.4m
GBP
|
Operating Income
|
20.4m
GBP
|
Other Expenses
|
32m
GBP
|
Net Income
|
52.4m
GBP
|
Free Cash Flow Analysis
Deliveroo PLC
GBP | |
Free Cash Flow | GBP |
The UKI segment experienced a robust revenue growth of 10%, while International faced challenges, partly due to weak performance in France. The company focused on providing value through discounts and promotions, offsetting the increased marketing costs, resulting in a slight decline in Q2 revenue. Gross profit rose by 23% year-on-year to GBP 365 million, with gross profit margin expanding by 170 basis points to 10.4%. Operating costs were curtailed, with overheads and marketing costs down 6% and 27% respectively. Adjusted EBITDA improved significantly by GBP 91 million to GBP 39 million. For the remainder of the year, the company updated its guidance, projecting adjusted EBITDA between GBP 60 million to GBP 80 million and low-single-digit GTV growth, aligning with a more than 3% market consensus. Finally, the Board decided on a GBP 250 million return to shareholders, enhancing total returns in 2023 to GBP 300 million.
What is Earnings Call?
ROO Profitability Score
Profitability Due Diligence
Deliveroo PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Deliveroo PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
ROO Solvency Score
Solvency Due Diligence
Deliveroo PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Deliveroo PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROO Price Targets Summary
Deliveroo PLC
According to Wall Street analysts, the average 1-year price target for ROO is 169.67 GBX with a low forecast of 116.15 GBX and a high forecast of 269.85 GBX.
Shareholder Yield
Current shareholder yield for ROO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
ROO Price
Deliveroo PLC
Average Annual Return | -43.81% |
Standard Deviation of Annual Returns | 18.8% |
Max Drawdown | -81% |
Market Capitalization | 2.6B GBX |
Shares Outstanding | 1 796 494 164 |
Percentage of Shares Shorted | 102% |
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Deliveroo Plc engages in the provision of online food delivery services. The firm is engaged in delivering food. The firm's platform connects consumers, riders and restaurant and grocery partners across local markets to bring people the food. Its platform, Deliveroo is a hyperlocal three-sided marketplace that connects local consumers, restaurants and grocers, and riders to fulfil a purchase in under 30 minutes. The company has a diverse base of approximately 115,000 restaurant and grocery partners. The firm's geographical segments include the United Kingdom and Ireland segment and the international segment, comprising its business in Continental Europe, Asia Pacific and the Middle East. The company works with global quick service restaurants, national casual dining chains, independent full-service restaurants, and takeaways. The company also partner with some of the grocery retailers.
Contact
IPO
Employees
Officers
The intrinsic value of one ROO stock under the Base Case scenario is 112.19 GBX.
Compared to the current market price of 156.9 GBX, Deliveroo PLC is Overvalued by 28%.